Record
for
the
Section
316(
b)
Phase
II
Existing
Facilities
Notice
of
Data
Availability
1
2
3
4
5
6
7
8
9
10
11
A
B
C
D
Date
Modified:
2/
13/
03
By:
Abt
Associates
Inc.

Data
Sources:
NERC
level
IPM
outputs
of
new
capacity
additions
for
1d,
2d,
3d,
and
4d
Description:
Input
into
the
IPM
market
analysis
for
the
section
316(
b)
Phase
II
NODA
Key
to
IPM
runs:

1d
­
Base
case
with
EPA
electricity
demand
growth
assumptions
2d
­
Base
case
with
AEO
electricity
demand
growth
assumptions
3d
­
Preferred
option
with
EPA
electricity
demand
growth
assumptions
4d
­
Waterbody/
capacity­
based
option
with
AEO
electricity
demand
growth
assumptions
March
10,
2003
Page
1
of
18
dwcgi­
20798­
1049815895­
87640000.
xls
­
File
Info
Record
for
the
Section
316(
b)
Phase
II
Existing
Facilities
Notice
of
Data
Availability
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
A
B
C
D
E
F
G
H
I
Abt2_
1d_
NewBuildsToAbt_
020503.
xls
Year
NERC
Region
NERC&
Year
Tech
Type
Total
Energy
Revenue
(
Million
$)
Capacity
Revenue
(
Million
$)
FOM
Costs
(
MM$)
Total
VOM
Costs
(
MM$)
Total
Fuel
Costs
(
MM$)

2008
ECAR
ECAR2008
Turbine
83.48939
596.266
50.4361
2.591535
77.44015
2008
FRCC
FRCC2008
Comb.
Cycle
Gas
1579.16
572.959
125.216
62.1486
1158.73
2008
MAAC
MAAC2008
Turbine
83.2844
247.562
21.25443
2.30236
72.8613
2008
MAIN
MAIN2008
Comb.
Cycle
Gas
16.0795
10.5945
1.78404
0.704387
10.7898
2008
MAIN
MAIN2008
Turbine
68.6577
466.789
39.142
2.27634
63.1936
2008
MAPP
MAPP2008
Turbine
44.0807
199.397
16.8553
1.51304
37.6973
2008
NPCC
NPCC2008
Comb.
Cycle
Gas
432.57
126.355
24.4484
16.7676
308.155
2008
SERC
SERC2008
Comb.
Cycle
Gas
1621.9752
599.202
121.69896
77.75017
1205.4133
2008
SERC
SERC2008
Turbine
192.6572
855.0985
81.2192
5.700242
173.9994
2008
SPP
SPP2008
Comb.
Cycle
Gas
29.532
8.49442
1.99754
1.36999
19.8022
2008
WSCC
WSCC2008
Comb.
Cycle
Gas
971.179
220.81882
60.3668
41.40181
630
2008
Total
2008
Total
5122.66509
3903.53624
544.41877
214.526074
3758.08205
2010
ECAR
ECAR2010
Turbine
88.845826
435.08384
51.200735
2.7809376
81.863601
2010
ERCOT
ERCOT2010
Comb.
Cycle
Gas
401.535
26.0118
25.4585
17.4604
240.85
2010
ERCOT
ERCOT2010
Turbine
6.82058
0.622751
0.427134
0.223283
4.28482
2010
FRCC
FRCC2010
Comb.
Cycle
Gas
1588.56
343.336
125.216
64.6663
1190.85
2010
FRCC
FRCC2010
Turbine
113.78
41.8884
10.7058
3.55255
87.7338
2010
MAAC
MAAC2010
Comb.
Cycle
Gas
263.824
64.0559
16.6741
11.4357
204.181
2010
MAAC
MAAC2010
Turbine
113.3475
217.5118
29.92209
3.160928
90.0865
2010
MAIN
MAIN2010
Comb.
Cycle
Gas
19.1943
6.4897
1.78404
0.917672
13.9274
2010
MAIN
MAIN2010
Turbine
157.2306
387.5913
49.4577
5.456734
131.0802
2010
MAPP
MAPP2010
Turbine
87.8828
157.3642
20.41377
3.54802
74.5339
2010
NPCC
NPCC2010
Comb.
Cycle
Gas
466.9969
71.18771
26.43685
18.13136
335.775
2010
SERC
SERC2010
Comb.
Cycle
Gas
1970.0042
543.4995
156.80646
98.63481
1491.6735
2010
SERC
SERC2010
Turbine
535.6745
791.5874
118.15574
18.870188
433.94115
2010
SPP
SPP2010
Comb.
Cycle
Gas
178.4301
34.34603
12.59704
8.63951
118.9765
2010
WSCC
WSCC2010
Comb.
Cycle
Gas
1649.794
180.1326
105.1954
72.14701
1048.043
2010
Total
2010
Total
7641.920306
3300.708931
750.451359
329.6254026
5547.800371
2013
ECAR
ECAR2013
Turbine
209.63364
630.3842
74.18948
6.9619042
192.56038
2013
ERCOT
ERCOT2013
Comb.
Cycle
Gas
737.992
109.768
50.4803
34.6213
477.568
2013
ERCOT
ERCOT2013
Turbine
387.48
83.9406
27.0524
14.1416
271.377
2013
FRCC
FRCC2013
Comb.
Cycle
Gas
1797.332
393.904
139.591
73.46651
1354.64
2013
FRCC
FRCC2013
Turbine
219.143
93.0483
23.1079
6.70507
166.522
2013
MAAC
MAAC2013
Comb.
Cycle
Gas
424.63
116.733
29.9848
18.235
321.193
2013
MAAC
MAAC2013
Turbine
168.3893
245.36
34.41073
5.128328
138.144
2013
MAIN
MAIN2013
Comb.
Cycle
Gas
71.4956
23.45203
6.07775
3.434862
50.6815
2013
MAIN
MAIN2013
Turbine
239.6361
528.0152
67.05682
9.142283
205.9939
2013
MAPP
MAPP2013
Turbine
173.5739
193.0609
27.4776
7.49201
145.3972
2013
NPCC
NPCC2013
Comb.
Cycle
Gas
638.609759
115.3236433
36.6933883
25.1656713
462.273702
2013
SERC
SERC2013
Comb.
Cycle
Gas
2374.9126
664.7806
186.93046
120.27067
1811.7151
2013
SERC
SERC2013
Turbine
1089.73683
1190.0491
190.25708
39.694993
876.841
2013
SPP
SPP2013
Comb.
Cycle
Gas
372.4754
80.23616
26.80194
18.38179
252.4336
2013
SPP
SPP2013
Turbine
25.3185
14.4547
2.63654
1.07707
20.1414
2013
WSCC
WSCC2013
Comb.
Cycle
Gas
2675.293
438.893
179.34538
123.0019
1764.06
2013
Total
2013
Total
11605.65163
4921.403433
1102.093568
506.9209615
8511.541782
2020
ECAR
ECAR2020
Turbine
929.28
1357.4733
183.14761
34.9354662
788.07377
2020
ERCOT
ERCOT2020
Comb.
Cycle
Gas
1671.12
331.007
119.218
81.7642
1127.86
2020
ERCOT
ERCOT2020
Turbine
847.735
321.592
81.1701
30.2492
581.284
2020
FRCC
FRCC2020
Comb.
Cycle
Gas
2270.837
575.257
176.8826
95.9381
1762.141
2020
FRCC
FRCC2020
Turbine
336.2496
213.5238
43.46501
10.612628
269.7645
2020
MAAC
MAAC2020
Comb.
Cycle
Gas
958.439
254.8849
66.4828
42.0434
722.621
2020
MAAC
MAAC2020
Turbine
259.62599
299.05991
42.607163
8.3946069
218.169526
2020
MAIN
MAIN2020
Comb.
Cycle
Gas
152.5142
53.17499
13.02164
7.505712
110.1209
2020
MAIN
MAIN2020
Turbine
410.97338
700.4391
90.81521
16.30718
356.62749
March
10,
2003
Page
2
of
18
dwcgi­
20798­
1049815895­
87640000.
xls
­
1d
Record
for
the
Section
316(
b)
Phase
II
Existing
Facilities
Notice
of
Data
Availability
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
J
K
L
M
N
O
Capital
Costs
(
MM$)
Capacity
(
MW)
Total
Generation
(
GWh)
Total
Revenues
(
mill.,
$
2002)
Total
O&
M
Cost
(
mill.,
$
2002)
Capital
Cost
(
mill.,
$
2002)

435.421
8268.2101
2591.5335
737.76
141.60
472.58
634.667
9859.5208
56498.7253
2,335.78
1,460.97
688.83
180.2232
3484.3304
2302.3584
359.08
104.65
195.60
10.8366
140.4757
640.3518
28.95
14.41
11.76
337.9171
6416.7151
2276.3344
581.14
113.54
366.75
145.514
2763.1607
1513.0397
264.26
60.85
157.93
166.632
1925.0681
15243.2915
606.62
379.19
180.85
657.7841
9582.6068
70681.9369
2,410.73
1,524.75
713.92
619.1032
13314.6229
5700.2471
1,137.17
283.18
671.94
12.174
157.2864
1245.4433
41.27
25.15
13.21
376.417
4753.2905
37638.0416
1,293.72
794.22
408.54
3576.6892
60665.2875
196331.3035
9,796.47
4,902.50
3,881.91
441.33351
8393.5601
2780.9352
568.64
147.44
479.00
143.779
2004.6084
15873.1166
464.03
307.99
156.05
2.50809
47.9926
223.2834
8.08
5.36
2.72
634.667
9859.5208
58787.5261
2,096.76
1,498.56
688.83
53.6758
1202.9
3552.5516
168.95
110.70
58.26
95.0147
1312.92
10396.1118
355.86
252.11
103.12
231.5104
4458.2247
3160.9314
359.09
133.68
251.27
10.8366
140.4757
834.2477
27.88
18.05
11.76
407.4734
7802.5727
5456.7346
591.32
201.87
442.25
166.8912
3162.9892
3548.0276
266.18
106.90
181.13
179.5585
2081.6392
16483.0703
584.11
412.80
194.88
837.5129
12346.981
89667.9922
2,728.00
1,896.21
908.98
836.2394
17594.012
18870.1858
1,440.53
619.69
907.60
73.7578
991.8905
7854.0995
230.93
152.18
80.05
642.0586
8283.1051
65588.2182
1,986.09
1,329.96
696.85
4756.8169
79683.392
303077.032
11,876.45
7,193.48
5,162.75
612.948
11978.4798
6961.9075
911.70
297.07
665.26
285.091
3974.8298
31473.9458
920.11
610.69
309.42
158.849
3039.5899
14141.5704
511.65
339.25
172.40
704.1695
10991.409
66787.7282
2,378.23
1,701.48
764.26
115.856
2596.3984
6705.0744
338.83
213.09
125.74
170.864
2361.0109
16577.2667
587.56
400.94
185.45
258.0702
4962.5696
5128.3299
449.06
192.85
280.09
35.7398
478.5634
3122.6048
103.05
65.33
38.79
528.923
10250.1172
9142.2793
833.16
306.27
574.06
209.3263
3956.6719
7492.0111
397.92
195.76
227.19
246.233981
2889.2393
22877.9007
818.27
568.86
267.25
991.7291
14718.9513
109336.9771
3,299.09
2,299.74
1,076.36
1241.9
26043.5254
39695.0383
2,474.34
1,201.24
1,347.88
156.29
2110.3909
16710.7361
491.34
323.02
169.63
15.9182
296.2407
1077.0722
43.17
25.89
17.28
1085.1512
14121.6809
111819.8882
3,379.94
2,242.75
1,177.76
6817.059281
114769.6684
469050.3307
17,937.43
10,984.22
7,398.81
1316.4877
25685.4233
34935.5087
2,481.90
1,092.02
1,428.83
673.291
9387.2441
74331.1363
2,172.98
1,442.24
730.75
476.624
9120.239
30249.2388
1,269.11
751.82
517.30
884.473
13927.7549
87216.4121
3,088.97
2,208.62
959.95
225.9313
5169.6942
10612.629
596.69
351.48
245.21
378.843
5234.8721
38221.2409
1,316.87
902.08
411.17
307.15128
5901.3607
8394.6067
606.36
292.14
333.36
76.0137
1025.3251
6823.3777
223.24
141.80
82.50
686.6883
13369.2418
16307.1738
1,206.26
503.33
745.29
March
10,
2003
Page
3
of
18
dwcgi­
20798­
1049815895­
87640000.
xls
­
1d
Record
for
the
Section
316(
b)
Phase
II
Existing
Facilities
Notice
of
Data
Availability
57
58
59
60
61
62
63
64
65
A
B
C
D
E
F
G
H
I
2020
MAPP
MAPP2020
Turbine
289.96184
261.19583
37.464879
13.176751
246.6995
2020
NPCC
NPCC2020
Comb.
Cycle
Gas
1120.86555
224.488567
64.864817
44.486734
817.85009
2020
SERC
SERC2020
Comb.
Cycle
Gas
3887.6209
1130.9554
311.59386
193.90077
2944.281
2020
SERC
SERC2020
Turbine
1591.5889
1758.7177
276.1461
57.698712
1286.9329
2020
SPP
SPP2020
Comb.
Cycle
Gas
609.7432
154.13855
45.22414
31.01639
425.5116
2020
SPP
SPP2020
Turbine
204.9716
168.6012
26.75455
8.24213
161.7141
2020
WSCC
WSCC2020
Comb.
Cycle
Gas
4837.799
1032.0181
335.4835
229.25122
3306.288
2020
WSCC
WSCC2020
Turbine
110.4066
119.9254
16.11613
4.714398
94.2806
2020
Total
2020
Total
20489.73176
8956.452747
1930.458109
910.2375981
15220.21998
March
10,
2003
Page
4
of
18
dwcgi­
20798­
1049815895­
87640000.
xls
­
1d
Record
for
the
Section
316(
b)
Phase
II
Existing
Facilities
Notice
of
Data
Availability
57
58
59
60
61
62
63
64
65
J
K
L
M
N
O
270.94321
5127.2362
13176.7441
598.19
322.72
294.06
429.37046
5107.4666
40442.5187
1,460.16
1,006.33
466.01
1638.3858
24534.9588
176273.3496
5,446.85
3,744.17
1,778.20
1788.0185
38133.2941
57698.7645
3,636.21
1,759.09
1,940.60
263.324
3560.9578
28196.7786
829.07
544.57
285.80
176.8619
3466.6472
8242.1388
405.45
213.50
191.95
2036.0663
26416.0313
208410.1785
6,370.73
4,201.37
2,209.82
114.5023
2246.1323
4714.4015
249.99
124.93
124.27
11742.97575
197413.8795
844246.1983
31,959.05
19,602.19
12,745.09
March
10,
2003
Page
5
of
18
dwcgi­
20798­
1049815895­
87640000.
xls
­
1d
Record
for
the
Section
316(
b)
Phase
II
Existing
Facilities
Notice
of
Data
Availability
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
A
B
C
D
E
F
G
H
I
Abt2_
2d_
NewBuildsToAbt020503.
xls
Year
NERC
Region
NERC&
Year
Tech
Type
Total
Energy
Revenue
(
Million
$)
Capacity
Revenue
(
Million
$)
FOM
Costs
(
MM$)
Total
VOM
Costs
(
MM$)
Total
Fuel
Costs
(
MM$)

2008
ECAR
ECAR2008
Turbine
196.0858
1042.831
86.1917
6.013505
186.73377
2008
ERCOT
ERCOT2008
Comb.
Cycle
Gas
109.741
24.1549
6.91144
4.74013
71.81
2008
FRCC
FRCC2008
Comb.
Cycle
Gas
1944.97
704.751
149.93
75.4644
1452.01
2008
FRCC
FRCC2008
Turbine
9.47365
17.1342
1.75082
0.212893
7.57598
2008
MAAC
MAAC2008
Comb.
Cycle
Gas
154.4902
70.6669
12.40606
6.14683
114.9261
2008
MAAC
MAAC2008
Turbine
110.2246
343.808
28.9997
2.97358
98.3333
2008
MAIN
MAIN2008
Comb.
Cycle
Gas
109.015
55.9824
9.55576
4.91528
78.9967
2008
MAIN
MAIN2008
Turbine
99.1896
552.353
46.7018
3.13445
90.2944
2008
MAPP
MAPP2008
Comb.
Cycle
Gas
140.823
73.4705
13.0116
6.69289
98.3589
2008
MAPP
MAPP2008
Turbine
57.2518
245.741
20.9036
1.92033
50.0567
2008
NPCC
NPCC2008
Comb.
Cycle
Gas
807.1678
208.68514
43.71176
29.979195
569.4023
2008
NPCC
NPCC2008
Turbine
0.777453
2.66831
0.220022
0.0145416
0.536378
2008
SERC
SERC2008
Comb.
Cycle
Gas
2805.267
1036.9528
210.3138
128.72161
2066.664
2008
SERC
SERC2008
Turbine
247.8715
1096.7913
101.89306
6.855863
219.3265
2008
SPP
SPP2008
Comb.
Cycle
Gas
304.547
93.431
20.4129
13.9999
210.711
2008
SPP
SPP2008
Turbine
2.43212
6.72773
0.593043
0.0721117
1.99443
2008
WSCC
WSCC2008
Comb.
Cycle
Gas
2242.847
424.1352
132.9349
91.17187
1426.997
2008
Total
2008
Total
9342.174523
6000.28438
886.441965
383.0293793
6744.727458
2010
ECAR
ECAR2010
Turbine
488.76888
859.7657
113.76737
16.96466
426.40577
2010
ERCOT
ERCOT2010
Comb.
Cycle
Gas
385.994
64.9394
26.23264
17.99133
260.8331
2010
ERCOT
ERCOT2010
Turbine
372.628
98.6046
27.9136
13.3211
266.091
2010
FRCC
FRCC2010
Comb.
Cycle
Gas
2088.413
429.377
158.15611
83.02948
1575.086
2010
FRCC
FRCC2010
Turbine
153.80515
73.80431
18.24722
4.342503
112.77478
2010
MAAC
MAAC2010
Comb.
Cycle
Gas
632.1051
173.8562
46.27059
26.44528
473.1979
2010
MAAC
MAAC2010
Turbine
199.155
297.7794
40.7582
6.0328
170.5494
2010
MAIN
MAIN2010
Comb.
Cycle
Gas
106.784
34.6132
9.55576
4.91528
77.5306
2010
MAIN
MAIN2010
Turbine
267.8058
475.6979
63.42556
9.63539
225.3525
2010
MAPP
MAPP2010
Comb.
Cycle
Gas
134.884
50.6356
13.0116
6.69289
95.7238
2010
MAPP
MAPP2010
Turbine
208.1144
236.2989
32.9571
8.58671
177.1963
2010
NPCC
NPCC2010
Comb.
Cycle
Gas
1280.7038
233.06936
71.9713
49.360675
940.9331
2010
NPCC
NPCC2010
Turbine
7.358754
11.63938
1.401669
0.1913376
5.817981
2010
SERC
SERC2010
Comb.
Cycle
Gas
3168.443
849.6552
244.2783
153.91692
2418.799
2010
SERC
SERC2010
Turbine
847.3211
1054.4704
168.2392
27.865733
685.85631
2010
SPP
SPP2010
Comb.
Cycle
Gas
535.782
115.861
37.6958
25.8531
375.751
2010
SPP
SPP2010
Turbine
61.00057
35.69343
6.368943
2.4594567
48.54427
2010
WSCC
WSCC2010
Comb.
Cycle
Gas
3479.97
470.7912
220.1806
151.00817
2307.294
2010
Total
2010
Total
14419.03655
5566.55218
1300.431562
608.6128153
10643.73681
2013
ECAR
ECAR2013
Turbine
891.73322
1194.48253
164.456233
32.297635
757.42297
2013
ERCOT
ERCOT2013
Comb.
Cycle
Gas
894.054
159.0082
61.26094
42.01513
606.0851
2013
ERCOT
ERCOT2013
Turbine
639.723
215.219
58.1074
21.6923
433.94
2013
FRCC
FRCC2013
Comb.
Cycle
Gas
2312.17
528.69
171.9335
93.3935
1775.962
2013
FRCC
FRCC2013
Turbine
326.02244
168.0087
37.48552
9.941853
256.93065
2013
MAAC
MAAC2013
Comb.
Cycle
Gas
872.1823
239.7673
62.88056
36.86891
651.8362
2013
MAAC
MAAC2013
Turbine
288.07396
372.4566
51.53241
9.013346
245.3998
2013
MAIN
MAIN2013
Comb.
Cycle
Gas
141.5238
48.4428
12.10753
6.64961
103.8255
2013
MAIN
MAIN2013
Turbine
529.5631
748.1676
102.9889
20.536132
448.8902
2013
MAPP
MAPP2013
Comb.
Cycle
Gas
132.141
52.8566
13.0116
6.69289
94.526
2013
MAPP
MAPP2013
Turbine
321.20928
309.6156
43.23723
14.021156
278.1284
2013
NPCC
NPCC2013
Comb.
Cycle
Gas
1544.9117
302.59694
87.56898
60.058195
1146.7184
2013
NPCC
NPCC2013
Turbine
11.169295
23.68624
2.712536
0.2779746
8.909561
2013
SERC
SERC2013
Comb.
Cycle
Gas
4404.4381
1213.4229
340.14228
212.6773
3369.8698
2013
SERC
SERC2013
Turbine
1042.22095
1334.40254
207.129411
34.6147548
833.71724
2013
SPP
SPP2013
Comb.
Cycle
Gas
627.161
153.2758
45.14616
30.96284
448.6975
2013
SPP
SPP2013
Turbine
201.28786
153.68791
25.150643
7.7602851
157.83075
March
10,
2003
Page
6
of
18
dwcgi­
20798­
1049815895­
87640000.
xls
­
2d
Record
for
the
Section
316(
b)
Phase
II
Existing
Facilities
Notice
of
Data
Availability
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
J
K
L
Capital
Costs
(
MM$)
Capacity
(
MW)
Total
Generation
(
GWh)

744.103
14129.7938
6013.5026
40.9282
544.2079
4309.2081
759.931
11805.4903
68604.0397
12.6151
287.0197
212.893
74.0964
976.855
5588.0279
245.899
4754.0654
2973.5775
58.0434
752.4223
4468.4366
403.1818
7656.0333
3134.4544
79.0348
1024.536
6084.4476
180.463
3426.8247
1920.3284
297.92452
3441.8688
27253.7941
2.13147
36.0691
14.5416
1153.1171
16560.163
117019.6155
782.2013
16703.7828
6855.8651
124.406
1607.314
12727.2153
5.13283
97.2201
72.1117
826.9007
10467.3102
82883.4376
5790.10962
94270.9764
350135.4967
909.7618
17228.1811
16964.6631
150.0452
2065.5594
16355.7451
163.906
3136.3628
13321.0543
799.7039
12453.2152
75481.3518
95.3231
2140.5448
4342.5054
267.0687
3643.3565
24041.1223
315.4752
6075.2502
6032.7991
58.0434
752.4223
4468.4366
503.6483
9535.1053
9635.3842
79.0348
1024.536
6084.4476
252.8735
4781.1532
8586.7145
481.63388
5667.031
44873.3242
11.82785
214.9162
191.3372
1326.9941
19234.5344
139924.3746
1149.9674
24158.4088
27865.7326
224.821
2968.1689
23502.8902
40.00496
746.1975
2459.457
1355.6287
17337.0473
137280.1654
8185.76179
133161.9909
561411.5052
1215.73093
22967.226
32297.628
347.8702
4823.6957
38195.532
341.201
6528.9194
21692.2695
866.317
13538.0461
84903.1959
191.7781
4302.1505
9941.8578
361.7174
4951.2236
33517.1619
383.1555
7406.1812
9013.3518
72.8435
953.3493
6045.0967
753.5008
14344.5545
20536.097
79.0348
1024.536
6084.4476
316.80964
6001.3795
14021.1064
583.03122
6895.1938
54598.3019
23.20236
429.8125
277.9743
1820.1957
26782.8796
193343.0508
1387.63009
29231.6622
34614.7619
268.1082
3554.8117
28148.1116
164.82773
3199.7847
7760.2809
March
10,
2003
Page
7
of
18
dwcgi­
20798­
1049815895­
87640000.
xls
­
2d
Record
for
the
Section
316(
b)
Phase
II
Existing
Facilities
Notice
of
Data
Availability
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
A
B
C
D
E
F
G
H
I
2013
WSCC
WSCC2013
Comb.
Cycle
Gas
4771.703
965.5931
321.24302
218.56533
3311.734
2013
WSCC
WSCC2013
Turbine
3.70115
14.0887
1.60618
0.133604
3.27755
2013
Total
2013
Total
19954.98916
8197.46906
1809.701033
858.1727455
14933.70162
2020
ECAR
ECAR2020
Comb.
Cycle
Gas
717.599
253.0975
60.7922
31.771
523.789
2020
ECAR
ECAR2020
Turbine
1409.82098
1875.0952
256.62981
51.019178
1198.13259
2020
ERCOT
ERCOT2020
Comb.
Cycle
Gas
2113.416
487.762
149.78844
102.73063
1505.0325
2020
ERCOT
ERCOT2020
Turbine
1090.47
575.264
123.801
38.0652
776.916
2020
FRCC
FRCC2020
Comb.
Cycle
Gas
2205.996
574.7978
171.9335
88.6149
1714.073
2020
FRCC
FRCC2020
Turbine
473.90951
329.2374
64.58626
14.227765
378.11726
2020
FRCC
FRCC2020
IGCC
851.708
179.975
136.069
35.8135
216.196
2020
MAAC
MAAC2020
Comb.
Cycle
Gas
1203.60866
323.23417
86.295255
50.560684
886.61259
2020
MAAC
MAAC2020
Turbine
405.6932
507.6459
70.37646
12.427085
340.5408
2020
MAAC
MAAC2020
IGCC
446.344
113.139
70.8846
18.6569
73.6871
2020
MAIN
MAIN2020
Comb.
Cycle
Gas
358.391
119.8595
29.03766
17.03138
266.3114
2020
MAIN
MAIN2020
Turbine
674.5692
996.90933
131.082363
26.0141139
591.94312
2020
MAPP
MAPP2020
Comb.
Cycle
Gas
305.679
111.7831
27.2912
15.64068
219.6415
2020
MAPP
MAPP2020
Turbine
358.4335
382.7867
51.6094
15.4189
311.1113
2020
NPCC
NPCC2020
Comb.
Cycle
Gas
2357.203
503.15982
133.9569
91.872725
1772.5138
2020
NPCC
NPCC2020
Turbine
54.176029
83.79033
10.124202
1.5091616
44.635729
2020
SERC
SERC2020
Comb.
Cycle
Gas
7763.73
2163.661
597.471
365.41581
5918.354
2020
SERC
SERC2020
Turbine
1314.13661
1849.0786
281.07748
43.593122
1056.45279
2020
SPP
SPP2020
Comb.
Cycle
Gas
1146.6267
313.0615
83.88473
57.23592
837.983
2020
SPP
SPP2020
Turbine
412.98982
341.48133
54.337953
16.1133731
330.54938
2020
WSCC
WSCC2020
Comb.
Cycle
Gas
7497.161
1986.0925
520.8043
355.86764
5496.195
2020
WSCC
WSCC2020
Turbine
72.0195
300.71224
34.45833
2.775212
63.5867
2020
Total
2020
Total
33233.68071
14371.62392
3146.292043
1452.37488
24522.37456
March
10,
2003
Page
8
of
18
dwcgi­
20798­
1049815895­
87640000.
xls
­
2d
Record
for
the
Section
316(
b)
Phase
II
Existing
Facilities
Notice
of
Data
Availability
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
J
K
L
1968.7434
25294.7175
198695.7738
12.7725
263.308
133.6043
11158.47007
182493.4318
793819.6041
352.589
4786.7838
28882.7346
1842.2881
35501.3286
51019.1428
847.8342
11794.362
93391.4485
726.948
13910.2166
38065.2454
866.317
13538.0461
80558.972
339.0615
7754.4361
14227.759
643.606
4238.9061
32557.7572
495.142
6794.9037
45964.2621
509.4701
9977.273
12427.0862
395.105
2208.2431
16960.8479
171.0364
2286.4285
15483.0595
967.12569
18842.2161
26014.1095
161.8554
2148.9148
14218.8053
381.0394
7358.6714
15418.8697
884.58932
10547.7875
83520.6819
81.94097
1496.0667
1509.1646
3168.6091
47044.9893
332196.2772
1866.1316
40126.2987
43593.112
493.1824
6605.0989
52032.7021
353.36916
6849.4173
16113.3811
3193.9117
41008.2065
323516.0483
271.83452
5585.6217
2775.2134
19012.98656
300404.2165
1340446.68
March
10,
2003
Page
9
of
18
dwcgi­
20798­
1049815895­
87640000.
xls
­
2d
Record
for
the
Section
316(
b)
Phase
II
Existing
Facilities
Notice
of
Data
Availability
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
A
B
C
D
E
F
G
H
I
Abt2_
3d_
NewBuildsToAbt.
xls
Year
NERC
Region
NERC&
Year
Tech
Type
Total
Energy
Revenue
(
Million
$)
Capacity
Revenue
(
Million
$)
FOM
Costs
(
MM$)
Total
VOM
Costs
(
MM$)
Total
Fuel
Costs
(
MM$)

2008
ECAR
ECAR2008
Turbine
84.46271
594.824
50.4361
2.600923
77.7073
2008
FRCC
FRCC2008
Comb.
Cycle
Gas
1583.72
568.702
125.147
61.9583
1155.18
2008
MAAC
MAAC2008
Comb.
Cycle
Gas
16.3911
5.76382
1.0256
0.703395
12.8473
2008
MAAC
MAAC2008
Turbine
87.1669
242.862
20.75642
2.40575
76.8195
2008
MAIN
MAIN2008
Comb.
Cycle
Gas
70.2331
43.3584
7.38445
3.09021
47.4538
2008
MAIN
MAIN2008
Turbine
70.4795
439.104
37.1081
2.27448
63.2883
2008
MAPP
MAPP2008
Turbine
45.6047
198.605
16.8553
1.55836
38.9226
2008
NPCC
NPCC2008
Comb.
Cycle
Gas
406.578
109.346
22.6632
15.5433
285.655
2008
SERC
SERC2008
Comb.
Cycle
Gas
1807.4802
665.4658
136.09597
86.10392
1333.134
2008
SERC
SERC2008
Turbine
178.2979
814.3335
77.53325
5.23385
160.2299
2008
SPP
SPP2008
Comb.
Cycle
Gas
6.62044
1.8843
0.446756
0.306402
4.42883
2008
WSCC
WSCC2008
Comb.
Cycle
Gas
975.384
221.01033
60.59362
41.55743
632.3021
2008
Total
2008
Total
5332.41855
3905.25915
556.045766
223.33632
3887.96863
2010
ECAR
ECAR2010
Turbine
89.589026
435.35985
51.200735
2.7903386
82.128001
2010
ERCOT
ERCOT2010
Comb.
Cycle
Gas
393.528
7.37396
23.8719
16.3723
225.84
2010
FRCC
FRCC2010
Comb.
Cycle
Gas
1589.36
334.296
125.147
64.2699
1183.55
2010
FRCC
FRCC2010
Turbine
112.572
40.8078
10.7058
3.46352
85.5352
2010
MAAC
MAAC2010
Comb.
Cycle
Gas
273.8478
66.60069
17.4214
11.846158
211.6679
2010
MAAC
MAAC2010
Turbine
112.7566
213.5951
29.62695
3.137586
89.2823
2010
MAIN
MAIN2010
Comb.
Cycle
Gas
78.8129
27.4518
7.38445
3.7984
57.6477
2010
MAIN
MAIN2010
Turbine
150.9572
382.7373
48.50701
5.305017
126.6873
2010
MAPP
MAPP2010
Turbine
87.0556
158.7458
20.41377
3.52332
74.0627
2010
NPCC
NPCC2010
Comb.
Cycle
Gas
432.22168
70.265549
24.462305
16.777195
310.71404
2010
SERC
SERC2010
Comb.
Cycle
Gas
2054.1233
568.44002
164.26927
102.54939
1551.5772
2010
SERC
SERC2010
Turbine
507.43115
770.9696
115.48408
17.841626
412.08785
2010
SPP
SPP2010
Comb.
Cycle
Gas
194.1146
37.67515
13.722656
9.411532
129.06544
2010
WSCC
WSCC2010
Comb.
Cycle
Gas
1650.436
180.5348
105.25652
72.18893
1048.6951
2010
Total
2010
Total
7726.805856
3294.853419
757.473846
333.2752126
5588.540731
2013
ECAR
ECAR2013
Turbine
215.64906
644.8602
75.69273
7.2342066
199.25287
2013
ERCOT
ERCOT2013
Comb.
Cycle
Gas
678.414
90.2726
45.7719
31.3921
433.023
2013
ERCOT
ERCOT2013
Turbine
421.042
81.0941
28.815
15.063
289.059
2013
FRCC
FRCC2013
Comb.
Cycle
Gas
1793.192
365.9314
137.3998
72.43033
1336.317
2013
FRCC
FRCC2013
Turbine
243.256
93.471
24.5952
7.3086
181.511
2013
MAAC
MAAC2013
Comb.
Cycle
Gas
444.6363
118.73298
30.7275
19.101158
337.6819
2013
MAAC
MAAC2013
Turbine
171.0412
238.6684
33.75742
5.218554
140.2817
2013
MAIN
MAIN2013
Comb.
Cycle
Gas
127.1098
41.9537
10.6962
6.17364
92.2669
2013
MAIN
MAIN2013
Turbine
252.6089
538.9328
68.32012
9.674619
218.1055
2013
MAPP
MAPP2013
Turbine
168.7389
190.8714
27.0665
7.26986
141.4063
2013
NPCC
NPCC2013
Comb.
Cycle
Gas
618.8116
110.56467
35.39485
24.275145
447.7921
2013
SERC
SERC2013
Comb.
Cycle
Gas
2442.0238
683.3878
192.50397
123.44476
1860.5072
2013
SERC
SERC2013
Turbine
1054.51401
1163.1604
185.15206
38.345925
851.82489
2013
SPP
SPP2013
Comb.
Cycle
Gas
371.36163
79.71162
26.704956
18.315292
251.03544
2013
SPP
SPP2013
Turbine
24.0641
13.725
2.50502
1.02334
19.1366
2013
WSCC
WSCC2013
Comb.
Cycle
Gas
2672.7119
436.1249
179.02602
122.78297
1761.1468
2013
Total
2013
Total
11699.1752
4891.46297
1104.129246
509.0534996
8560.3482
2020
ECAR
ECAR2020
Turbine
929.43714
1357.4733
183.1536
34.9451182
788.14271
2020
ERCOT
ERCOT2020
Comb.
Cycle
Gas
1614.33
317.825
115.051
78.9064
1088.44
2020
ERCOT
ERCOT2020
Turbine
879.263
325.421
82.5533
31.5437
605.842
2020
FRCC
FRCC2020
Comb.
Cycle
Gas
2282.777
533.161
175.2354
95.1625
1748.287
2020
FRCC
FRCC2020
Turbine
392.817
205.493
47.3312
12.0979
301.576
2020
MAAC
MAAC2020
Comb.
Cycle
Gas
951.4429
251.50674
65.8628
41.691058
716.8229
2020
MAAC
MAAC2020
Turbine
258.7483735
292.2494099
41.97978022
8.350537452
216.7920027
2020
MAIN
MAIN2020
Comb.
Cycle
Gas
146.5859
52.9291
13.02163
7.1032
105.9018
2020
MAIN
MAIN2020
Turbine
413.71461
702.68092
90.81384
16.43155
360.25821
March
10,
2003
Page
10
of
18
dwcgi­
20798­
1049815895­
87640000.
xls
­
3d
Record
for
the
Section
316(
b)
Phase
II
Existing
Facilities
Notice
of
Data
Availability
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
J
K
L
M
N
O
Capital
Costs
(
MM$)
Capacity
(
MW)
Total
Generation
(
GWh)
Total
Revenues
(
mill.,
$
2002)
Total
O&
M
Cost
(
mill.,
$
2002)
Capital
Cost
(
mill.,
$
2002)

435.421
8268.2117
2600.9216
737.26
141.90
472.58
634.318
9854.1
56325.7192
2,336.10
1,456.83
688.45
6.12549
80.7558
639.4497
24.05
15.82
6.65
176.001
3402.6934
2405.7518
358.19
108.51
191.02
44.8544
581.4525
2809.2791
123.29
62.87
48.68
320.3582
6083.2988
2274.4826
553.07
111.43
347.70
145.514
2763.1607
1558.3587
265.05
62.23
157.93
154.465
1784.5062
14130.2784
559.95
351.50
167.65
739.9151
10716.2495
78276.2531
2,683.98
1,688.06
803.06
591.0058
12710.3613
5233.8482
1,077.34
263.73
641.44
2.72275
35.1776
278.5475
9.23
5.62
2.96
377.8232
4771.1564
37779.5092
1,298.49
797.13
410.07
3628.52394
61051.1239
204312.3991
10,026.00
5,065.65
3,938.17
441.33351
8393.5617
2790.337
569.75
147.74
479.00
134.818
1879.6802
14883.8958
435.11
288.79
146.32
634.318
9854.1
58427.2234
2,087.82
1,490.13
688.45
53.6758
1202.9
3463.5225
166.47
108.21
58.26
99.55439
1371.7626
10769.1936
369.50
261.50
108.05
228.4886
4399.3822
3137.582
354.20
132.46
247.99
44.8544
581.4525
3453.0921
115.33
74.70
48.68
398.2903
7646.7314
5305.0218
579.24
195.90
432.28
166.8912
3162.9892
3523.329
266.78
106.36
181.13
166.16054
1926.1676
15251.9977
545.37
381.99
180.34
884.1449
12934.6238
93226.6875
2,846.37
1,973.57
959.60
807.70922
17048.6761
17841.6353
1,387.50
591.96
876.64
79.85685
1080.5251
8555.9363
251.57
165.19
86.67
642.4848
8287.9194
65626.3391
1,987.22
1,330.78
697.31
4782.58051
79770.4718
306255.7931
11,962.22
7,249.28
5,190.71
623.8997
12204.8306
7234.2114
933.94
306.26
677.14
258.499
3604.0855
28538.2769
834.28
553.73
280.56
169.199
3237.6376
15062.9793
544.99
361.35
183.64
693.5598
10818.8865
65845.7572
2,343.38
1,678.09
752.75
123.313
2763.5002
7308.5996
365.46
231.63
133.84
175.37749
2419.4873
17364.6568
611.45
420.58
190.34
252.9287
4863.4754
5218.5544
444.67
194.56
274.51
64.0623
842.2206
5612.4009
183.49
118.45
69.53
535.7034
10422.6635
9674.6134
859.09
321.37
581.42
206.8571
3910.4892
7269.862
390.30
190.74
224.51
237.23071
2786.9983
22068.3246
791.62
550.77
257.48
1028.6891
15157.8287
112222.5485
3,392.13
2,362.19
1,116.47
1206.6999
25395.236
38345.9263
2,406.93
1,167.09
1,309.68
155.28505
2102.7533
16650.2594
489.57
321.32
168.54
15.1241
281.4628
1023.3427
41.01
24.60
16.41
1083.3829
14096.5409
111620.8212
3,374.14
2,239.00
1,175.84
6829.81125
114908.0964
471061.1346
18,006.44
11,041.71
7,412.65
1316.5004
25685.4223
34945.0852
2,482.07
1,092.11
1,428.85
649.758
9059.1393
71733.0997
2,097.04
1,391.83
705.21
484.745
9275.6473
31543.6805
1,307.49
781.38
526.11
876.493
13798.0648
86511.3888
3,056.24
2,190.95
951.29
237.305
5318.1134
12097.898
649.37
391.81
257.56
375.58949
5186.043
37900.9825
1,305.61
894.73
407.64
301.5942227
5787.7309
8350.5356
598.02
289.92
327.33
77.5496
1025.325
6457.457
216.54
136.78
84.17
684.85291
13369.2375
16431.5546
1,211.67
507.40
743.30
March
10,
2003
Page
11
of
18
dwcgi­
20798­
1049815895­
87640000.
xls
­
3d
Record
for
the
Section
316(
b)
Phase
II
Existing
Facilities
Notice
of
Data
Availability
57
58
59
60
61
62
63
64
65
A
B
C
D
E
F
G
H
I
2020
MAPP
MAPP2020
Turbine
290.96426
261.12865
37.506268
13.222082
247.45556
2020
NPCC
NPCC2020
Comb.
Cycle
Gas
1131.9667
227.4205
65.50604
44.926642
826.8139
2020
SERC
SERC2020
Comb.
Cycle
Gas
3951.6988
1148.4206
316.9531
196.57599
2994.0532
2020
SERC
SERC2020
Turbine
1554.13405
1737.01807
272.161174
56.2469781
1254.574263
2020
SPP
SPP2020
Comb.
Cycle
Gas
592.25823
149.74773
43.929056
30.128262
412.85744
2020
SPP
SPP2020
Turbine
206.9952
170.64036
27.11299
8.318443
163.0335
2020
WSCC
WSCC2020
Comb.
Cycle
Gas
4843.2922
1030.3551
335.68862
229.39174
3308.5576
2020
WSCC
WSCC2020
Turbine
110.4653
119.86648
16.11613
4.714399
94.2806
2020
Total
2020
Total
20550.89066
8883.33696
1929.975928
909.7564998
15233.68869
March
10,
2003
Page
12
of
18
dwcgi­
20798­
1049815895­
87640000.
xls
­
3d
Record
for
the
Section
316(
b)
Phase
II
Existing
Facilities
Notice
of
Data
Availability
57
58
59
60
61
62
63
64
65
J
K
L
M
N
O
271.03565
5127.2362
13222.1262
599.21
323.63
294.17
432.97759
5157.9626
40842.362
1,475.39
1,017.23
469.93
1670.333
24956.9685
178705.3918
5,535.35
3,806.91
1,812.87
1763.42839
37690.7071
56246.9212
3,572.01
1,718.07
1,913.91
255.35895
3458.9829
27389.3098
805.33
528.47
277.15
179.17059
3511.2744
8318.4383
409.86
215.40
194.46
2037.4185
26432.1684
208537.9559
6,374.89
4,204.20
2,211.29
114.50233
2246.1323
4714.4015
249.99
124.93
124.27
11728.61262
197086.1559
843948.5886
31,946.07
19,615.76
12,729.50
March
10,
2003
Page
13
of
18
dwcgi­
20798­
1049815895­
87640000.
xls
­
3d
Record
for
the
Section
316(
b)
Phase
II
Existing
Facilities
Notice
of
Data
Availability
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
A
B
C
D
E
F
G
H
I
Abt2_
4d_
NewBuildsToAbt020603.
xls
Year
NERC
Region
NERC&
Year
Tech
Type
Total
Energy
Revenue
(
Million
$)
Capacity
Revenue
(
Million
$)
FOM
Costs
(
MM$)
Total
VOM
Costs
(
MM$)
Total
Fuel
Costs
(
MM$)

2008
ECAR
ECAR2008
Turbine
194.75009
991.347
82.164
5.975497
185.492
2008
ERCOT
ERCOT2008
Comb.
Cycle
Gas
9.92591
1.76521
0.603214
0.413707
6.2674
2008
FRCC
FRCC2008
Comb.
Cycle
Gas
2075.99
705.061
153.567
80.4096
1547.16
2008
MAAC
MAAC2008
Comb.
Cycle
Gas
200.5056
91.328
16.08109
7.9717
148.7647
2008
MAAC
MAAC2008
Turbine
103.2464
327.49
27.5755
2.733536
90.5452
2008
MAIN
MAIN2008
Comb.
Cycle
Gas
159.043
80.4754
13.8639
7.13129
114.612
2008
MAIN
MAIN2008
Turbine
107.1246
544.049
46.2631
3.31089
95.8275
2008
MAPP
MAPP2008
Comb.
Cycle
Gas
165.167
85.3181
15.2397
7.83899
115.202
2008
MAPP
MAPP2008
Turbine
55.3024
236.095
20.2558
1.84661
48.1056
2008
NPCC
NPCC2008
Comb.
Cycle
Gas
803.8472
206.5336
43.42077
29.77966
566.5104
2008
SERC
SERC2008
Comb.
Cycle
Gas
3031.9246
1119.6222
227.47977
138.43958
2231.5814
2008
SERC
SERC2008
Turbine
246.2579
1064.2215
99.34401
6.782556
216.0468
2008
SPP
SPP2008
Comb.
Cycle
Gas
285.373
90.6467
19.2783
13.2218
199
2008
SPP
SPP2008
Turbine
4.3583
12.0644
1.06316
0.129276
3.57545
2008
WSCC
WSCC2008
Comb.
Cycle
Gas
2349.1019
475.3139
140.34372
96.25309
1511.9908
2008
Total
2008
Total
9791.9179
6031.33101
906.543034
402.237782
7080.68125
2010
ECAR
ECAR2010
Turbine
497.50902
851.5998
114.15887
16.975219
429.29655
2010
ERCOT
ERCOT2010
Comb.
Cycle
Gas
225.7176
34.25252
14.951314
10.254197
150.5284
2010
ERCOT
ERCOT2010
Turbine
426.081
102.682
31.4101
14.6289
298.287
2010
FRCC
FRCC2010
Comb.
Cycle
Gas
2209.622
417.3659
160.37118
86.64837
1670.281
2010
FRCC
FRCC2010
Turbine
158.013
64.9628
17.4928
4.37906
113.4
2010
MAAC
MAAC2010
Comb.
Cycle
Gas
810.6437
213.626
58.45169
33.55803
603.4148
2010
MAAC
MAAC2010
Turbine
159.3714
252.5232
33.76855
4.646916
140.0166
2010
MAIN
MAIN2010
Comb.
Cycle
Gas
155.243
52.6385
13.8639
7.13129
114.612
2010
MAIN
MAIN2010
Turbine
299.4044
512.203
69.61471
10.63708
247.8525
2010
MAPP
MAPP2010
Comb.
Cycle
Gas
159.588
60.4635
15.2397
7.83899
114.454
2010
MAPP
MAPP2010
Turbine
197.6324
232.068
31.6931
8.01488
169.0161
2010
NPCC
NPCC2010
Comb.
Cycle
Gas
1348.78
233.49101
74.43493
51.0504
989.35
2010
SERC
SERC2010
Comb.
Cycle
Gas
3438.373
927.3714
267.21052
162.74181
2621.7618
2010
SERC
SERC2010
Turbine
705.725
982.4591
154.86471
22.290156
565.8428
2010
SPP
SPP2010
Comb.
Cycle
Gas
545.631
113.5704
37.7012
25.8569
383.025
2010
SPP
SPP2010
Turbine
58.3751
36.78362
6.366997
2.2854583
46.50856
2010
WSCC
WSCC2010
Comb.
Cycle
Gas
3652.4113
481.0327
227.36452
155.93529
2436.3594
2010
Total
2010
Total
15048.12092
5569.09345
1328.958791
624.8729463
11094.00651
2013
ECAR
ECAR2013
Turbine
917.6378
1205.7822
165.54627
32.869249
783.14112
2013
ERCOT
ERCOT2013
Comb.
Cycle
Gas
744.02426
128.55626
50.183614
34.417907
504.7664
2013
ERCOT
ERCOT2013
Turbine
678.308
224.627
61.4495
22.4544
458.206
2013
FRCC
FRCC2013
Comb.
Cycle
Gas
2427.851
488.8877
170.0256
94.7621
1832.624
2013
FRCC
FRCC2013
Turbine
378.036
164.306
40.0448
11.153
290.371
2013
MAAC
MAAC2013
Comb.
Cycle
Gas
938.8135
254.0359
66.88819
39.17282
703.2388
2013
MAAC
MAAC2013
Turbine
264.93224
355.03933
48.82604
8.112252
225.92196
2013
MAIN
MAIN2013
Comb.
Cycle
Gas
236.5932
76.6501
19.00838
11.16228
177.022
2013
MAIN
MAIN2013
Turbine
520.84586
771.21783
103.499401
19.7730096
446.90765
2013
MAPP
MAPP2013
Comb.
Cycle
Gas
157.663
61.864
15.2397
7.83899
113.051
2013
MAPP
MAPP2013
Turbine
304.19711
300.3516
41.68576
12.978853
263.77888
2013
NPCC
NPCC2013
Comb.
Cycle
Gas
1583.5156
304.89765
88.65649
60.80404
1178.8539
2013
NPCC
NPCC2013
Turbine
8.86465
22.0982
2.509426
0.2066942
6.90064
2013
SERC
SERC2013
Comb.
Cycle
Gas
4623.3845
1261.9066
354.57951
219.08437
3543.9421
2013
SERC
SERC2013
Turbine
971.6562
1283.69697
198.848396
31.616568
777.25879
2013
SPP
SPP2013
Comb.
Cycle
Gas
698.964
168.1429
49.5919
34.012
501.801
2013
SPP
SPP2013
Turbine
164.43566
138.40763
22.09409
6.166915
129.01954
2013
WSCC
WSCC2013
Comb.
Cycle
Gas
4903.7428
961.2314
323.65124
220.95625
3421.4334
2013
WSCC
WSCC2013
Turbine
9.45326
35.2869
4.0234
0.334672
8.38748
2013
Total
2013
Total
20532.91864
8206.98617
1826.351707
867.8763698
15366.62566
March
10,
2003
Page
14
of
18
dwcgi­
20798­
1049815895­
87640000.
xls
­
4d
Record
for
the
Section
316(
b)
Phase
II
Existing
Facilities
Notice
of
Data
Availability
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
J
K
L
Capital
Costs
(
MM$)
Capacity
(
MW)
Total
Generation
(
GWh)

709.332
13469.5153
5975.499
3.57212
47.4971
376.0972
778.368
12091.9054
73099.5961
96.0459
1266.2279
7246.9956
233.8225
4520.5801
2733.5381
84.2116
1091.6446
6482.9876
399.3945
7584.1145
3310.8982
92.5688
1199.9793
7126.3584
174.87
3320.6189
1846.6087
295.9415
3418.9591
27072.3882
1246.809
17911.8021
125854.1552
762.9842
16285.8915
6782.5557
117.492
1517.9794
12019.8358
9.20172
174.2882
129.2759
874.7704
11050.6896
87502.8188
5879.38424
94951.693
367559.6085
901.5388
17064.4429
16975.223
84.60402
1177.2705
9321.9967
184.437
3529.2244
14628.9415
811.266
12627.6679
78771.215
87.704
1965.4875
4379.0621
337.4884
4602.4948
30507.2975
270.4673
5216.4289
4646.9093
84.2116
1091.6446
6482.9876
539.6775
10207.893
10637.0757
92.5688
1199.9793
7126.3584
243.5787
4605.71
8014.874
497.55836
5861.0245
46409.4268
1450.2056
21040.2061
147947.0661
1071.689
22524.1863
22290.1612
224.53
2968.5978
23506.2859
41.22379
770.2251
2285.4581
1402.9364
17902.7237
141759.3692
8325.68527
134355.2073
575689.7081
1214.5557
22967.2206
32869.249
283.58012
3951.4684
31288.9634
360.826
6904.4357
22454.4437
857.9448
13387.8608
86147.3251
200.773
4499.4202
11153.0325
385.5619
5266.7875
35611.7125
364.93267
7072.7569
8112.2505
114.0492
1496.7217
10147.5284
768.75839
14778.206
19773.0423
92.5688
1199.9793
7126.3584
306.8679
5825.9363
12978.9007
590.009
6980.8251
55276.3576
21.34614
399.9481
206.6938
1903.2177
27919.6605
199167.5752
1334.00368
28156.2239
31616.551
293.616
3904.874
30920.0139
146.62904
2851.3013
6166.9121
1987.7081
25484.3551
200869.3582
31.9946
659.5731
334.6719
11258.94274
183707.5545
802220.9402
March
10,
2003
Page
15
of
18
dwcgi­
20798­
1049815895­
87640000.
xls
­
4d
Record
for
the
Section
316(
b)
Phase
II
Existing
Facilities
Notice
of
Data
Availability
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
A
B
C
D
E
F
G
H
I
2020
ECAR
ECAR2020
Comb.
Cycle
Gas
723.237
254.62
61.1583
31.9786
528.243
2020
ECAR
ECAR2020
Turbine
1432.24907
1873.5384
257.65301
51.581215
1216.05841
2020
ERCOT
ERCOT2020
Comb.
Cycle
Gas
1942.85369
447.85583
137.494214
94.298807
1382.6174
2020
ERCOT
ERCOT2020
Turbine
1119.53
594.926
127.996
38.909
795.975
2020
FRCC
FRCC2020
Comb.
Cycle
Gas
2192.691
573.2965
170.0256
88.5153
1717.45
2020
FRCC
FRCC2020
Turbine
494.7826
318.4432
65.0208
15.019024
394.20763
2020
FRCC
FRCC2020
IGCC
951.831
203.226
152.341
40.0963
242.049
2020
MAAC
MAAC2020
Comb.
Cycle
Gas
1201.0825
329.74111
87.62273
50.292938
885.1242
2020
MAAC
MAAC2020
Turbine
375.9531
492.27423
67.17865
11.4503
315.952
2020
MAAC
MAAC2020
IGCC
506.317
128.38
80.4136
21.165
83.5966
2020
MAIN
MAIN2020
Comb.
Cycle
Gas
413.862
135.8788
32.9197
19.74515
310.341
2020
MAIN
MAIN2020
Turbine
655.35182
1006.74052
132.232606
25.3512421
573.61479
2020
MAPP
MAPP2020
Comb.
Cycle
Gas
329.292
121.0979
29.5671
16.77603
236.425
2020
MAPP
MAPP2020
Turbine
333.1208
374.6296
50.164
14.22072
288.7969
2020
NPCC
NPCC2020
Comb.
Cycle
Gas
2418.7549
514.6686
137.22371
94.11329
1818.8705
2020
NPCC
NPCC2020
Turbine
32.0782
69.31665
8.01937
0.825276
25.85128
2020
SERC
SERC2020
Comb.
Cycle
Gas
7823.6719
2176.2983
600.78927
367.59885
5974.179
2020
SERC
SERC2020
Turbine
1302.785053
1839.27618
278.868512
43.1772026
1048.282406
2020
SPP
SPP2020
Comb.
Cycle
Gas
1150.5523
313.0373
84.00627
57.31569
840.614
2020
SPP
SPP2020
Turbine
422.29408
340.76396
54.80257
16.469365
337.57554
2020
WSCC
WSCC2020
Comb.
Cycle
Gas
7346.7133
2032.471
514.68692
352.38702
5443.7207
2020
WSCC
WSCC2020
Turbine
91.896045
362.978747
41.692312
3.5263465
80.975522
2020
Total
2020
Total
33260.89936
14503.45883
3171.876244
1454.812666
24540.51988
March
10,
2003
Page
16
of
18
dwcgi­
20798­
1049815895­
87640000.
xls
­
4d
Record
for
the
Section
316(
b)
Phase
II
Existing
Facilities
Notice
of
Data
Availability
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
J
K
L
354.713
4815.612
29071.4295
1839.9986
35472.5001
51581.2537
776.67212
10826.3195
85726.1858
751.58
14381.5481
38909.023
857.9448
13387.8608
80468.3951
329.6567
7436.4221
15019.0487
720.571
4745.8131
36451.1564
503.714
6899.4263
45720.8331
488.90187
9605.8473
11450.2979
448.219
2505.095
19240.8781
194.7336
2592.0998
17950.1776
975.58372
19029.5498
25351.2702
175.6665
2328.1199
15250.9357
371.974
7202.2978
14220.72
905.7343
10805.0197
85557.5273
66.6989
1237.6146
825.2754
3190.287
47306.2055
334180.7575
1852.95227
39906.8875
43177.2014
493.5661
6614.6645
52105.2302
354.54162
6839.8534
16469.3685
3156.9264
40526.5386
320352.1168
328.500231
6745.5844
3526.3412
19139.13573
301210.8798
1342605.423
March
10,
2003
Page
17
of
18
dwcgi­
20798­
1049815895­
87640000.
xls
­
4d
Record
for
the
Section
316(
b)
Phase
II
Existing
Facilities
Notice
of
Data
Availability
1
2
3
4
5
6
7
8
9
A
B
C
D
E
F
G
H
I
J
K
L
M
N
Electric
Power
PPI
obtained
from
the
BLS
website
http://
stats.
bls.
gov/
ppihome.
htm
series
ID
WPU0543
(
2/
3/
2003)

Annual
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Elect
PPI
1999
128.9
126.1
125.5
125.5
125.2
127.4
131.6
133.9
133.9
134.1
129.5
127.5
126.5
Elect
PPI
2000
131.5
126.8
126.7
126.7
126.8
128.6
133.6
136.2
137.4
137.8
134.1
130.9
132.7
Elect
PPI
2001
141.1
136.4
136.4
136.5
135.1
136.2
148.4
149.5
148.9
148.2
143.8
137.3
136.9
Elect
PPI
2002
139.9
136.3
135.4
135.7
135.4
137.9
143.6
144.9
145
145.7
139.6
140.1
139.6
P
:
Preliminary.

March
10,
2003
Page
18
of
18
dwcgi­
20798­
1049815895­
87640000.
xls
­
Rates
