Record
for
the
Final
Metal
Product
and
Machinery
Rule
VARIABLE
DESCRIPTIONS
FOR
NEW
SOURCE.
XLS
Final
MP&
M
Rule
VARIABLE
DESCRIPTION
WORKSHEET
COLUMN
CBI
FORMULA
Sector
Sector
Abbreviation
Values
A
N
Post­
Compliance
Price
Change
Factor
Percent
of
Post­
Compliance
Price
Change
in
Option
1
Values
B
N
='[
MPCT_
Final.
xls]
Values'!$
I23
SID
Survey
ID
By
Subcat
A
N
Cost
ID
Costing
ID
By
Subcat
B
N
SubCat
Subcategory
By
Subcat
C
Y
=
VLOOKUP(
B3,
Costs!$
A$
5:$
Q$
1503,2,0)
Weight
Sample
Weight
By
Subcat
D
Y
=
VLOOKUP(
B3,
Costs!$
A$
5:$
Q$
1503,3,0)
Discharge
Type
Discharge
type:
D=
Direct;
I=
Indirect
By
Subcat
E
N
=
VLOOKUP($
B3,
Costs!$
A$
5:$
Q$
1503,5,0)

Split
Site
Flag
for
those
facilities
which
are
both
indirect
and
direct
dischargers
By
Subcat
F
N
=
VLOOKUP(
B3,
Costs!$
A$
5:$
Q$
1503,17,0)

Financially
Weak
Is
this
facility
considered
a
baseline
closure
or
moderate
impact?
1=
yes;
0=
no
By
Subcat
G
N
=
VLOOKUP(
A3,'
By
Fac'!$
A$
5:$
V$
734,6,0)

Remove
due
to
Costs
Remove
from
analysis
due
to
costing?
1=
yes;
0=
no
By
Subcat
H
Y
=
IF(
VLOOKUP(
B3,
Costs!$
A$
5:$
Z$
1503,19,0)'=
1,1,0)

ACC
as
%
of
PCR:
Existing
Facilities
Annualized
Compliance
Costs
as
a
Percent
of
Post­
Compliance
Revenues
for
Existing
Facilities
By
Subcat
I
Y
ACC
as
%
of
PCR:
Range
Range
of
Annualized
Compliance
Costs
as
a
Percent
of
Post­
Compliance
Revenues
for
Existing
Facilities
By
Subcat
J
Y
ACC
as
%
of
PCR:
New
Source
Annualized
Compliance
Costs
as
a
Percent
of
Post­
Compliance
Revenues
for
New
Facilities
By
Subcat
K
Y
=
VLOOKUP(
A3,'
By
Fac'!$
A$
5:$
V$
734,22,0)

ACC
as
%
of
PCR:
Range
Range
of
Annualized
Compliance
Costs
as
a
Percent
of
Post­
Compliance
Revenues
for
New
Facilities
By
Subcat
L
N
=
IF(
K3<
0.01,"<
1%",
IF(
K3<
0.03,"
1­
3%",
IF(
K3<
0.05,"
3­
5%",">
5%")))

Cost­
Effectiveness:
Incremental
Removals,
lbs­
eq
Incremental
removals,
lbs­
eq
By
Subcat
M
Y
=
VLOOKUP(
B3,
Rmvls!$
A$
5:$
D$
1000,4,0)

Cost­
Effectiveness:
Pre­
Tax
Compliance
Cost,
1981$
Pre­
tax
compliance
cost,
1981$
By
Subcat
N
Y
=
IF(
VLOOKUP(
B3,
Costs!$
A$
5:$
O$
1000,15,0)*
DeflCE<
0,0,
VLOOKUP(
B3,
Costs!$
A$
5:$
O$
1000,15,0)
*
DeflCE)

Cost­
Effectiveness:
Weighted
Removals
Sample
Weighted
Removals
By
Subcat
O
Y
=
M3*
D3
Cost­
Effectiveness:
Weighted
Cost
Sample
Weighted
Compliance
Cost
By
Subcat
P
Y
=
N3*
D3
Cost­
Effectiveness:
Cost­
Effectiveness
Ratio,
1981$/
lbeq
Cost­
Effectiveness
Ratio,
1981$/
lb­
eq
By
Subcat
Q
Y
=
IF(
ISERR(
N3/
M3),
0,
N3/
M3)

SID
Survey
ID
By
Fac
A
N
Sector
Sector
Abbreviation
By
Fac
B
Y
=
IF(
ISNA(
VLOOKUP($
A6,
FacData,
4,
FALSE)),"
UNK",
VLOOKUP($
A6,
FacData,
4,
FALSE))
Baseline
Financial
Data:
Avg
Revenue
Average
facility
revenue
(
By
Fac
C
Y
=
VLOOKUP(
A6,'[
MPCT_
Final.
xls]
Base'!$
A$
6:$
F$
949,6,0)

Baseline
Financial
Data:
Closure
Is
this
facility
considered
a
baseline
closure?
1=
yes;
0=
no
By
Fac
D
N
=
VLOOKUP(
A6,'[
MPCT_
Final.
xls]
Base'!$
A$
6:$
T$
949,20,0)

Baseline
Financial
Data:
Moderate
Impact
Is
this
facility
considered
a
baseline
moderate
impact?
1=
yes;
0=
no
By
Fac
E
N
=
VLOOKUP(
A6,'[
MPCT_
Final.
xls]
Base'!$
A$
6:$
W$
949,23,0)

Baseline
Financial
Data:
Financially
Weak?
Is
this
facility
considered
a
baseline
closure
or
moderate
impact?
1=
yes;
0=
no
By
Fac
F
N
=
IF(
OR(
D6'=
0,
E6'=
0),
1,0)

February
14,
2003
1
of
63
New
Source.
xls
­
Var
Desc
Record
for
the
Final
Metal
Product
and
Machinery
Rule
VARIABLE
DESCRIPTIONS
FOR
NEW
SOURCE.
XLS
Final
MP&
M
Rule
VARIABLE
DESCRIPTION
WORKSHEET
COLUMN
CBI
FORMULA
Sector
Sector
Abbreviation
Values
A
N
Post­
Compliance
Revenue:
Revenue
Change
Post­
Compliance
Revenue
Change
By
Fac
G
Y
=
IF(
A6>"",
VLOOKUP(
B6,
Dprice,
G$
1,
FALSE)*
C6,0)

Post­
Compliance
Revenue:
Post
Compliance
Revenue
Post­
Compliance
Revenue
(
Baseline
Revenue
+
Post­
Compliance
Revenue
Change)
By
Fac
H
Y
=
C6+
G6
Compliance
Costs:
Existing
Capital
Cost
Existing
source
capital
compliance
costs
By
Fac
I
Y
=
VLOOKUP($
A6,
Costs!$
A$
6:$
T$
1168,
I$
1,0)

Compliance
Costs:
Existing
Recurring
Cost
Existing
source
recurring
(
annual)
compliance
costs
By
Fac
J
Y
=
VLOOKUP($
A6,
Costs!$
A$
6:$
T$
1168,
J$
1,0)

Compliance
Costs:
New
Source
Capital
Cost
New
source
capital
compliance
costs
By
Fac
K
Y
=
VLOOKUP($
A6,
Costs!$
A$
6:$
T$
1168,
K$
1,0)

Compliance
Costs:
New
Source
Recurring
Cost
New
source
recurring
(
annual)
compliance
costs
By
Fac
L
Y
=
VLOOKUP($
A6,
Costs!$
A$
6:$
T$
1168,
L$
1,0)

Existing
Annualized
Compliance
Costs:
Interest
Interest
expense
on
existing
source
annualized
compliance
costs
By
Fac
M
Y
=
I6*
0.0485
Existing
Annualized
Compliance
Costs:
Depr
Depreciation
expense
on
existing
source
annualized
compliance
costs
By
Fac
N
=
I6/
DEP_
YRS
Existing
Annualized
Compliance
Costs:
Taxes
Taxes
on
existing
source
annualized
compliance
costs
By
Fac
O
Y
=((­
J6­
N6)*
TAX_
RATE)

Existing
Annualized
Compliance
Costs:
After­
Tax
Compliance
Cost
After­
tax
annualized
compliance
costs
for
existing
source
annualized
compliance
costs
By
Fac
P
Y
=((
I6*
AMORT_
D)+
J6)­(
M6*
TAX_
RATE)+
O6
New
Source
Annualized
Compliance
Costs:
Interest
Interest
expense
on
new
source
annualized
compliance
costs
By
Fac
Q
Y
=
K6*
0.0485
New
Source
Annualized
Compliance
Costs:
Depr
Depreciation
expense
on
new
source
annualized
compliance
costs
By
Fac
R
Y
=
K6/
DEP_
YRS
New
Source
Annualized
Compliance
Costs:
Taxes
Taxes
on
new
source
annualized
compliance
costs
By
Fac
S
Y
=(((­
L6­
R6)*
TAX_
RATE))

New
Source
Annualized
Compliance
Costs:
After­
Tax
Compliance
Cost
After­
tax
annualized
compliance
costs
for
new
source
annualized
compliance
costs
By
Fac
T
Y
=((
K6*
AMORT_
D)+
L6)­(
Q6*
TAX_
RATE)+
S6
Incremental
Annualized
After­
Tax
Compliance
Cost
Incremental
annualized
after­
tax
compliance
costs
By
Fac
U
Y
=
IF(
T6­
P6<
0,0,
T6­
P6)

ACC
as
%
of
PCR
Incremental
Annualized
Compliance
Costs
as
a
Percent
of
Post­
Compliance
Revenues
By
Fac
V
Y
=
U6/
H6
SiteID
Survey
ID
Rmvls
A
N
Option
1
Incremental
removals
Rmvls
B
Y
Incremental
Removals
to
Zero
A
flag
if
incremental
removals
should
be
set
to
zero.
1=
yes;
0=
no
Rmvls
C
Y
Incremental
Removals
New
incremental
removals
Rmvls
D
Y
=
IF(
C6=
1,0,
B6)
SiteID
Survey
ID
Costs
A
N
Subcategory
Subcategory
Costs
B
Y
Weights
Sample
Weight
Costs
C
Y
RawFlow
Raw
Baseline
Flow
Costs
D
Y
SiteDest
Discharge
type:
D=
Direct;
I=
Indirect
Costs
E
N
Existing
AnnFlow
Existing
Post­
Compliance
Flow
Costs
F
Y
February
14,
2003
2
of
63
New
Source.
xls
­
Var
Desc
Record
for
the
Final
Metal
Product
and
Machinery
Rule
VARIABLE
DESCRIPTIONS
FOR
NEW
SOURCE.
XLS
Final
MP&
M
Rule
VARIABLE
DESCRIPTION
WORKSHEET
COLUMN
CBI
FORMULA
Sector
Sector
Abbreviation
Values
A
N
NSOption
AnnFlow
New
Source
Post­
Compliance
Flow
Costs
G
Y
CapCstExisting
Existing
Capital
Costs
Costs
H
Y
AnnCstExisting
Existing
Annual
Costs
Costs
I
Y
CapCstNSOption
New
Source
Capital
Costs
Costs
J
Y
AnnCstNSOption
New
Source
Annual
Costs
Costs
K
Y
Type
Type
of
facility
for
costing
purposes
Costs
L
Y
Annualized
Existing
Existing
Annualized
Costs
Costs
M
Y
=(
H6*
AMORT_
D)+
I6
Annualized
New
Source
New
Source
Annualized
Costs
Costs
N
Y
=(
J6*
AMORT_
D)+
K6
Incremental
Pre­
Tax
Compliance
Cost
Incremental
Pre­
Tax
Compliance
Cost
(
New
Source
­
Existing)
Costs
O
Y
=
N6­
M6
NS
<
Exist
Flag
Flag
if
new
source
annualized
costs
are
less
than
existing
annualized
costs?
1=
yes;
0=
no
Costs
P
Y
=
IF(
N6­
M6<
0,1,0)

Split
Site
IDs
Flag
for
those
facilities
which
are
both
indirect
and
direct
dischargers
Costs
Q
N
Muni?
Facility
owned
by
a
muncipality?
1=
yes;
0=
no
Costs
R
N
Remove
due
to
Costing
Remove
from
analysis
due
to
costing?
1=
yes;
0=
no
Costs
S
Y
Notes
Notes
on
costing
Costs
T
Y
SID
Survey
ID
FacData
A
N
Weight
Sample
weight
FacData
B
Y
=
VLOOKUP($
A7,[
facdata_
Final.
xls]
FacData!$
A$
6:$
H$
2429,
B$
5,0)
Small
Entity
Size:
Large
business=
0;
Small
business=
1;
Maybe
Large
(
exceeds
one
threshold
but
not
the
other)=
2;
Unknown=
3
FacData
C
Y
=
VLOOKUP($
A7,[
facdata_
Final.
xls]
FacData!$
A$
6:$
H$
2429,
C$
5,0)

Sector
Sector
Abbreviation
FacData
D
Y
=
VLOOKUP($
A7,[
facdata_
Final.
xls]
FacData!$
A$
6:$
H$
2429,
D$
5,0)
Subcat
Subcategory
FacData
E
Y
=
VLOOKUP($
A7,[
facdata_
Final.
xls]
FacData!$
A$
6:$
H$
2429,
E$
5,0)
FlowRange
Flow
Range:
0:
<=
1
million
gallons
per
year;
1:
1­
2
mgy;
2:
2­
3
mgy;
3:
3­
4
mgy;
4:
4­
5
mgy;
5:
5­
6.25
mgy;
6:
over
6.25
mgy
FacData
F
Y
=
VLOOKUP($
A7,[
facdata_
Final.
xls]
FacData!$
A$
6:$
H$
2429,
F$
5,0)

Direct?
Discharge
type:
D=
Direct;
I=
Indirect
FacData
G
N
=
VLOOKUP($
A7,[
facdata_
Final.
xls]
FacData!$
A$
6:$
H$
2429,
G$
5,0)

Phase
Survey
Type
(
e.
g.,
Phase
1,
Phase
2)
FacData
H
N
=
IF(
VLOOKUP($
A7,[
facdata_
Final.
xls]
FacData!$
A$
6:$
H$
2429,
H$
5,0)'="
Phase
1","
Phase
1","
Phase
2")
Revenue
Source
Revenue
Source:
M=
Revenues
come
from
manufacturing
only;
R=
Revenues
come
from
rebuilding
and
maintenance
only;
B=
Revenues
come
from
both
manufacturing
and
rebuilding
and
maintenance;
U=
Unknown;
MU=
Municipality
FacData
I
N
=
VLOOKUP(
A7,[
RevbySct_
Final.
xls]
Summary!$
A$
3:$
BV$
994,64,0)

FTE
Full
Time
Equivalents
FacData
J
Y
=
VLOOKUP(
A7,[
facdata_
Final.
xls]
SBA!$
A$
7:$
E$
942,5,0)

February
14,
2003
3
of
63
New
Source.
xls
­
Var
Desc
Record
for
the
Final
Metal
Product
and
Machinery
Rule
12
3
456789
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
A
B
C
D
E
Cost­
Effectiveness
Estimate
for
New
Source
Facilities
Cost­
Effectiveness
Subcategory
Discharge
Status
Incremental
Removals,
lbseq
Pre­
Tax
Compliance
Cost,
1981$
Cost­
Effectiveness
Ratio,
1981$/
lb­
eq
Direct
1,553,127
12,171,804
7.84
Indirect
12,119,099
293,614,497
24.23
Direct
4,644
65,908
14.19
Indirect
1,475,782
43,400,142
29.41
NonChromium
Anodizer
Indirect
4,885,647
59,689,250
12.22
Direct
129
185,113
1,434.91
Indirect
123,991
113,655,109
916.64
Direct
1,847
16,989
9.20
Indirect
153,875
21,139,462
137.38
Railroad
Rebuilders
Direct
1
30,838
34,826.85
Shipbuilding
Dry
Dock
Direct
0
0
0.00
Total
20,318,142
543,969,110
26.77
Financially
Weak
0
Remove
due
to
Costs
0
Data
SubCat
Discharge
Type
Sum
of
Weight
Sum
of
Weighted
Removals
Sum
of
Weighted
Cost
General
Metals
D
696
1,512,540
11,771,161
I
8,586
12,068,386
274,784,105
New
Iron
and
Steel
Forming
and
Finishing
D
11
40,587
400,642
I
8
50,713
18,830,392
MF
Job
Shop
D
12
4,644
65,908
I
1,377
1,475,782
43,400,142
NonChromium
Anodizer
I
93
4,885,647
59,689,250
Oily
Wastes
D
1,172
129
185,113
I
17,144
123,991
113,655,109
Printed
Wiring
Boards
D
8
1,847
16,989
I
552
153,875
21,139,462
Railroad
Rebuilders
D
6
1
30,838
Shipbuilding
Dry
Dock
D
6
0
0
General
Metals
MF
Job
Shop
Oily
Wastes
Printed
Wiring
Boards
February
14,
2003
4
of
63
New
Source.
xls
­
CE
Record
for
the
Final
Metal
Product
and
Machinery
Rule
1
23
456789
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
A
B
C
D
E
F
G
Percent
of
New
Source
Facilities
By
Estimated
Impact
Range
After­
Tax
Compliance
Costs
as
a
Percent
of
Post­
Compliance
Revenues
Subcategory
Discharge
Status
<
1%
1­
3%
3­
5%
>
5%
Direct
97.7%
2.3%
0.0%
0.0%
Indirect
65.3%
13.7%
20.1%
0.9%
Direct
100.0%
0.0%
0.0%
0.0%
Indirect
79.9%
9.2%
5.0%
5.9%
NonChromium
Anodizer
Indirect
24.7%
0.0%
26.4%
48.9%
Direct
96.6%
3.4%
0.0%
0.0%
Indirect
94.7%
0.8%
4.5%
0.0%
Direct
100.0%
0.0%
0.0%
0.0%
Indirect
92.5%
3.0%
0.0%
4.5%
Railroad
Rebuilders
Direct
100.0%
0.0%
0.0%
0.0%
Shipbuilding
Dry
Dock
Direct
100.0%
0.0%
0.0%
0.0%
Total
85.4%
5.1%
8.7%
0.8%

Sample
Weighted
Number
of
New
Source
Facilities
By
Estimated
Impact
Range
After­
Tax
Compliance
Costs
as
a
Percent
of
Post­
Compliance
Revenues
Subcategory
Discharge
Status
<
1%
1­
3%
3­
5%
>
5%
Total
Direct
691
16
0
0
707
Indirect
5,616
1,177
1,727
75
8,594
Direct
12
0
0
0
12
Indirect
1,101
126
69
81
1,377
NonChromium
Anodizer
Indirect
23
0
24
45
93
Direct
1,132
39
0
0
1,172
Indirect
16,241
131
773
0
17,144
Direct
8
0
0
0
8
Indirect
511
17
0
25
552
Railroad
Rebuilders
Direct
6
0
0
0
6
Shipbuilding
Dry
Dock
Direct
6
0
0
0
6
Total
25,346
1,506
2,594
226
29,671
Financially
Weak
0
Remove
due
to
Costs
0
Sum
of
Weight
Range2
SubCat
Discharge
Type
<
1%
1­
3%
3­
5%
>
5%
General
Metals
D
680
16
I
5,610
1,177
1,727
72
New
Iron
and
Steel
Forming
and
Finishing
D
11
I
6
2
MF
Job
Shop
D
12
I
1,101
126
69
81
NonChromium
Anodizer
I
23
24
45
Oily
Wastes
D
1,132
39
I
16,241
131
773
Printed
Wiring
Boards
D
8
I
511
17
25
Railroad
Rebuilders
D
6
Shipbuilding
Dry
Dock
D
6
General
Metals
MF
Job
Shop
Oily
Wastes
Printed
Wiring
Boards
General
Metals
MF
Job
Shop
Oily
Wastes
Printed
Wiring
Boards
February
14,
2003
5
of
63
New
Source.
xls
­
Barrier
To
Entry
Record
for
the
Final
Metal
Product
and
Machinery
Rule
123456789
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
A
B
C
D
E
F
G
Constants
and
Other
Numeric
Values
blue
numbers
are
exogenous
RATE_
D
0.07
discount
rate
for
amortization
RATE_
O
0.07
OMB
discount
rate
for
social
opportunity
cost
PERIOD
15
Number
of
years
amortized
AMORT_
D
0.10979462
Amortization
factor,
15
years
AMORT_
O
0.10979462
Amortization
factor,
15
years,
OMB
rate
TAX_
RATE
0.39
Marginal
corporate
tax
rate
DEP_
YRS
15
Number
of
years
depreciated
CCI81
3535
Construction
Cost
Index,
1981
­
Annual
Average
(
http://
enr.
construction.
com/
cost/
costcci.
asp)
CCI96
5620
Construction
Cost
Index,
1996
­
Annual
Average
(
http://
enr.
construction.
com/
cost/
costcci.
asp)
DeflCE
0.6290
Cost
adjustment
from
1996$
to
1981$

2
Sector
Post­
Compliance
Price
Change
Factor
HW
0.00%
AI
0.00%
EE
0.00%
SI
0.00%
OR
0.00%
AS
0.00%
MI
0.00%
IN
0.00%
PM
0.00%
SB
0.00%
HE
0.00%
RR
0.00%
MV
0.00%
BT
0.00%
OF
0.00%
PC
0.00%
JS
0.00%
OM
0.00%
IS
0.00%
UNK
0.00%

February
14,
2003
6
of
63
New
Source.
xls
­
Values
Record
for
the
Final
Metal
Product
and
Machinery
Rule
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
P
Q
ACC
as
%
of
PCR
Cost­
Effectiveness
SID
Cost
ID
SubCat
Weight
Discharge
Type
Split
Site
Financially
Weak
Remove
due
to
Costs
Existing
Facilities
Range
New
Source
Range
Incremental
Removals,
lbs­
eq
Pre­
Tax
Compliance
Cost,
1981$
Weighted
Removals
Weighted
Cost
Cost­
Effectiveness
Ratio,
1981$/
lb­
eq
1
1
I
1
<
1%
2
2
I
0
<
1%
3
3
I
1
<
1%
5
5
I
0
<
1%
6
6
I
0
<
1%
7
7
I
0
<
1%
8
8
D
1
<
1%
9
9
I
0
1­
3%
10
10
I
0
<
1%
12
12
I
0
<
1%
13
13
I
0
<
1%
14
14
I
0
1­
3%
15
15
I
1
1­
3%
16
16
D
16
0
<
1%
16
16
I
16
0
<
1%
20
20
I
1
<
1%
21
21
I
0
<
1%
22
22
I
1
<
1%
24
24
I
0
<
1%
25
25
I
0
<
1%
26
26
I
1
<
1%
27
27
I
0
<
1%
28
28
I
1
<
1%
29
29
I
1
<
1%
31
31
I
0
<
1%
32
32
I
0
<
1%
33
33
I
1
<
1%
35
35
I
1
<
1%
36
36
I
0
<
1%
37
37
I
0
<
1%
38
38
I
0
<
1%
41
41
I
0
<
1%
42
42
I
1
<
1%
43
43
I
0
<
1%
44
44
I
0
<
1%
45
45
I
0
3­
5%
46
46
I
1
<
1%
47
47
I
0
<
1%
48
48
I
0
<
1%
50
50
I
0
<
1%
51
51
I
1
<
1%
52
52
I
0
<
1%
53
53
I
0
<
1%
55
55
I
1
<
1%
57
57
I
0
3­
5%
58
58
I
1
>
5%
59
59
I
0
<
1%
60
60
I
0
<
1%
61
61
I
0
<
1%
62
62
D
62
1
<
1%
62
62
I
62
1
<
1%

February
14,
2003
7
of
63
New
Source.
xls
­
By
Subcat
Record
for
the
Final
Metal
Product
and
Machinery
Rule
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
P
Q
64
64
I
0
<
1%
65
65
D
65
0
<
1%
67
67
I
1
<
1%
68
68
I
1
<
1%
69
69
I
1
<
1%
70
70
I
0
<
1%
71
71
I
0
<
1%
72
72
I
0
<
1%
73
73
I
0
<
1%
74
74
I
0
<
1%
75
75
I
0
<
1%
76
76
I
1
<
1%
78
78
I
0
<
1%
79
79
I
0
<
1%
80
80
I
0
<
1%
81
81
I
0
<
1%
83
83
I
1
<
1%
84
84
I
0
<
1%
85
85
I
0
<
1%
86
86
I
0
<
1%
87
87
I
0
<
1%
88
88
I
1
<
1%
89
89
I
0
>
5%
90
90
I
0
<
1%
91
91
I
0
<
1%
92
92
I
1
3­
5%
94
94
I
0
<
1%
95
95
I
0
<
1%
96
96
I
0
<
1%
97
97
I
0
<
1%
99
99
I
0
<
1%
100
100
D
1
<
1%
101
101
I
0
<
1%
102
102
I
0
<
1%
103
103
I
0
<
1%
105
105
I
0
<
1%
106
106
I
0
<
1%
108
108
I
0
<
1%
109
109
I
0
<
1%
110
110
I
0
<
1%
111
111
I
0
<
1%
112
112
I
0
<
1%
113
113
I
1
<
1%
114
114
I
0
1­
3%
115
115
I
0
<
1%
116
116
I
0
<
1%
118
118
D
0
<
1%
119
119
I
0
<
1%
120
120
I
0
<
1%
121
121
I
0
<
1%
122
122
I
0
<
1%
124
124
D
0
<
1%
125
125
I
0
<
1%
126
126
I
0
<
1%
127
127
I
0
<
1%

February
14,
2003
8
of
63
New
Source.
xls
­
By
Subcat
Record
for
the
Final
Metal
Product
and
Machinery
Rule
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
P
Q
128
128
D
0
<
1%
129
129
I
0
<
1%
130
130
I
0
<
1%
131
131
I
0
<
1%
132
132
I
0
1­
3%
135
135
I
0
<
1%
136
136
I
0
<
1%
137
137
I
1
>
5%
138
138
I
1
>
5%
140
140
I
0
1­
3%
141
141
D
1
<
1%
142
142
D
1
<
1%
143
143
D
0
<
1%
145
145
I
0
<
1%
146
146
I
0
<
1%
147
147
I
0
1­
3%
148
148
I
0
<
1%
149
149
I
1
<
1%
150
150
I
1
<
1%
151
151
I
1
<
1%
153
153
I
0
<
1%
154
154
I
0
<
1%
155
155
I
1
<
1%
156
156
I
0
<
1%
157
157
I
1
<
1%
159
159
I
0
<
1%
161
161
I
0
<
1%
162
162
I
1
<
1%
163
163
I
0
<
1%
164
164
I
0
<
1%
165
165
I
0
<
1%
166
166
I
0
<
1%
170
170
I
1
<
1%
172
172
D
0
<
1%
173
173
I
0
<
1%
174
174
I
0
<
1%
176
176
I
0
<
1%
177
177
D
0
<
1%
178
178
I
0
<
1%
179
179
I
0
<
1%
181
181
I
0
<
1%
182
182
I
0
<
1%
183
183
I
0
<
1%
184
184
D
0
1­
3%
185
185
I
0
<
1%
186
186
I
0
<
1%
187
187
D
0
<
1%
188
188
I
0
<
1%
189
189
I
0
>
5%
190
190
D
190
0
<
1%
190
190
I
190
0
<
1%
191
191
I
0
<
1%
192
192
I
0
<
1%
193
193
I
0
<
1%
195
195
I
0
<
1%

February
14,
2003
9
of
63
New
Source.
xls
­
By
Subcat
Record
for
the
Final
Metal
Product
and
Machinery
Rule
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
P
Q
196
196
I
1
>
5%
197
197
I
0
1­
3%
199
199
I
0
<
1%
200
200
I
0
1­
3%
201
201
I
0
<
1%
202
202
I
0
<
1%
203
203
I
0
<
1%
204
204
I
0
<
1%
207
207
I
1
<
1%
208
208
I
0
<
1%
209
209
I
0
<
1%
210
210
D
0
<
1%
211
211
I
0
1­
3%
212
212
I
1
<
1%
214
214
D
0
<
1%
215
215
I
0
1­
3%
216
216
I
0
<
1%
219
219
I
1
<
1%
221
221
I
0
<
1%
222
222
I
1
<
1%
223
223
I
0
<
1%
224
224
I
0
3­
5%
225
225
I
0
<
1%
226
226
I
0
<
1%
227
227
I
0
<
1%
228
228
I
0
1­
3%
229
229
I
1
<
1%
230
230
I
0
<
1%
231
231
I
0
<
1%
232
232
D
0
<
1%
233
233
I
1
<
1%
235
235
I
1
<
1%
236
236
I
0
<
1%
237
237
I
0
<
1%
239
239
I
0
<
1%
240
240
I
0
<
1%
241
241
I
1
<
1%
242
242
I
1
<
1%
243
243
I
0
>
5%
245
245
I
0
3­
5%
246
246
I
0
<
1%
247
247
I
0
<
1%
248
248
I
0
<
1%
249
249
I
0
<
1%
250
250
I
0
1­
3%
252
252
I
0
<
1%
253
253
I
0
3­
5%
254
254
I
0
1­
3%
255
255
I
1
<
1%
257
257
I
1
<
1%
259
259
I
0
<
1%
261
261
I
0
<
1%
262
262
I
0
<
1%
263
263
I
0
<
1%
264
264
I
0
<
1%

February
14,
2003
10
of
63
New
Source.
xls
­
By
Subcat
Record
for
the
Final
Metal
Product
and
Machinery
Rule
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
P
Q
265
265
D
1
<
1%
266
266
D
0
<
1%
267
267
I
0
<
1%
268
268
I
0
<
1%
269
269
I
0
<
1%
270
270
I
1
<
1%
271
271
I
0
<
1%
273
273
I
0
<
1%
274
274
D
0
<
1%
276
276
I
0
<
1%
279
279
I
1
<
1%
280
280
I
1
<
1%
281
281
D
0
<
1%
282
282
I
1
<
1%
283
283
D
0
<
1%
284
284
I
0
<
1%
285
285
I
0
<
1%
286
286
I
0
<
1%
288
288
I
0
<
1%
289
289
I
0
<
1%
290
290
I
0
<
1%
291
291
I
0
<
1%
293
293
I
0
<
1%
295
295
I
0
1­
3%
296
296
I
1
1­
3%
298
298
I
1
<
1%
299
299
I
0
<
1%
300
300
I
1
<
1%
301
301
I
1
<
1%
302
302
I
1
<
1%
303
303
I
0
<
1%
304
304
D
1
<
1%
305
305
I
1
<
1%
306
306
I
1
<
1%
307
307
I
0
<
1%
308
308
I
0
<
1%
309
309
I
0
<
1%
310
310
I
0
<
1%
312
312
I
1
<
1%
313
313
I
0
<
1%
314
314
I
0
<
1%
315
315
I
0
<
1%
316
316
I
0
<
1%
319
319
I
1
<
1%
322
322
I
0
<
1%
323
323
I
0
<
1%
324
324
I
0
<
1%
325
325
I
0
<
1%
326
326
I
0
<
1%
327
327
I
0
<
1%
328
328
I
0
1­
3%
329
329
I
1
>
5%
330
330
I
1
1­
3%
331
331
I
0
<
1%
332
332
I
0
<
1%

February
14,
2003
11
of
63
New
Source.
xls
­
By
Subcat
Record
for
the
Final
Metal
Product
and
Machinery
Rule
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
P
Q
333
333
I
0
<
1%
334
334
D
0
<
1%
335
335
I
0
<
1%
336
336
I
0
<
1%
337
337
I
0
<
1%
338
338
I
1
<
1%
340
340
I
0
<
1%
342
342
I
0
<
1%
345
345
I
0
<
1%
349
349
I
0
<
1%
350
350
I
0
<
1%
351
351
I
1
<
1%
352
352
I
0
<
1%
355
355
I
0
<
1%
357
357
I
0
<
1%
358
358
D
358
1
<
1%
358
358
I
358
1
<
1%
359
359
I
0
<
1%
361
361
I
0
<
1%
363
363
I
0
1­
3%
364
364
I
0
<
1%
365
365
I
0
<
1%
369
369
I
0
<
1%
370
370
I
0
<
1%
372
372
I
0
<
1%
374
374
I
0
<
1%
376
376
I
0
<
1%
377
377
I
0
<
1%
378
378
I
0
<
1%
380
380
I
0
<
1%
381
381
I
0
<
1%
383
383
I
0
<
1%
384
384
I
0
<
1%
386
386
I
1
<
1%
387
387
I
0
<
1%
388
388
I
0
<
1%
390
390
I
0
<
1%
392
392
I
0
<
1%
393
393
I
0
1­
3%
395
395
I
0
3­
5%
396
396
I
1
<
1%
398
398
I
0
1­
3%
399
399
I
1
<
1%
400
400
I
0
<
1%
401
401
I
1
<
1%
402
402
I
0
<
1%
403
403
D
1
<
1%
404
404
I
0
<
1%
406
406
I
0
<
1%
407
407
I
0
<
1%
408
408
I
1
<
1%
409
409
I
1
<
1%
410
410
I
1
<
1%
411
411
I
0
<
1%
412
412
D
0
<
1%

February
14,
2003
12
of
63
New
Source.
xls
­
By
Subcat
Record
for
the
Final
Metal
Product
and
Machinery
Rule
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
P
Q
413
413
I
0
<
1%
414
414
I
1
<
1%
416
416
I
0
<
1%
417
417
I
0
<
1%
418
418
I
1
<
1%
419
419
I
1
<
1%
420
420
I
0
<
1%
421
421
I
0
<
1%
422
422
I
0
<
1%
423
423
I
0
<
1%
424
424
I
0
1­
3%
425
425
I
0
<
1%
428
428
I
0
<
1%
429
429
I
0
<
1%
430
430
I
0
<
1%
433
433
I
0
<
1%
434
434
I
0
<
1%
435
435
I
0
<
1%
436
436
I
0
<
1%
439
439
I
0
<
1%
440
440
I
0
<
1%
441
441
I
0
<
1%
442
442
I
1
<
1%
443
443
I
0
<
1%
445
445
I
0
<
1%
446
446
I
0
<
1%
447
447
I
1
<
1%
448
448
I
1
<
1%
449
449
I
0
<
1%
450
450
I
0
<
1%
451
451
I
0
<
1%
452
452
I
1
1­
3%
453
453
I
1
<
1%
455
455
I
0
<
1%
456
456
I
0
1­
3%
457
457
I
0
3­
5%
458
458
I
1
<
1%
459
459
I
0
<
1%
460
460
I
0
<
1%
461
461
I
1
<
1%
462
462
I
0
<
1%
463
463
I
0
<
1%
464
464
I
1
<
1%
466
466
I
0
<
1%
468
468
D
0
<
1%
470
470
I
0
1­
3%
471
471
I
0
<
1%
472
472
I
0
<
1%
473
473
D
0
<
1%
475
475
I
0
<
1%
476
476
I
0
<
1%
477
477
I
0
3­
5%
479
479
I
1
>
5%
480
480
I
0
<
1%
481
481
I
1
<
1%

February
14,
2003
13
of
63
New
Source.
xls
­
By
Subcat
Record
for
the
Final
Metal
Product
and
Machinery
Rule
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
P
Q
482
482
I
1
<
1%
484
484
D
0
<
1%
486
486
I
0
<
1%
487
487
I
0
<
1%
488
488
I
0
<
1%
489
489
I
0
<
1%
490
490
I
0
<
1%
492
492
I
1
<
1%
493
493
I
0
<
1%
494
494
I
0
<
1%
495
495
I
0
<
1%
496
496
I
0
<
1%
497
497
I
0
<
1%
498
498
D
498
0
<
1%
498
498
I
498
0
<
1%
501
501
I
1
<
1%
502
502
I
1
<
1%
503
503
I
0
1­
3%
504
504
I
0
<
1%
505
505
I
0
<
1%
506
506
I
0
<
1%
507
507
I
0
<
1%
509
509
I
0
<
1%
510
510
I
0
<
1%
511
511
I
0
1­
3%
513
513
I
0
<
1%
514
514
I
0
<
1%
515
515
I
0
<
1%
516
516
I
0
<
1%
517
517
I
0
<
1%
518
518
I
0
<
1%
519
519
I
0
<
1%
520
520
I
0
<
1%
522
522
I
0
<
1%
523
523
I
0
<
1%
524
524
I
0
<
1%
525
525
I
1
<
1%
526
526
I
0
<
1%
527
527
I
0
<
1%
528
528
I
0
<
1%
530
530
I
1
<
1%
531
531
I
1
<
1%
532
532
I
1
<
1%
533
533
I
0
<
1%
534
534
D
0
<
1%
536
536
I
0
<
1%
537
537
I
0
<
1%
538
538
I
0
<
1%
539
539
I
0
<
1%
540
540
I
0
<
1%
542
542
I
0
<
1%
543
543
I
0
<
1%
545
545
I
0
<
1%
547
547
I
0
<
1%
548
548
I
0
<
1%

February
14,
2003
14
of
63
New
Source.
xls
­
By
Subcat
Record
for
the
Final
Metal
Product
and
Machinery
Rule
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
P
Q
549
549
I
0
<
1%
550
550
I
0
<
1%
552
552
I
0
1­
3%
555
555
I
1
<
1%
556
556
I
1
3­
5%
560
560
I
0
1­
3%
561
561
I
1
<
1%
562
562
I
0
<
1%
563
563
I
0
<
1%
564
564
I
0
<
1%
566
566
I
0
<
1%
567
567
D
567
0
<
1%
567
567
I
567
0
<
1%
570
570
D
1
<
1%
574
574
D
0
<
1%
575
575
I
1
<
1%
577
577
I
1
<
1%
578
578
I
0
1­
3%
579
579
I
1
3­
5%
580
580
I
0
<
1%
583
583
D
0
<
1%
584
584
I
0
<
1%
586
586
I
0
<
1%
587
587
I
0
<
1%
590
590
I
0
<
1%
591
591
I
0
<
1%
594
594
I
0
<
1%
595
595
I
0
<
1%
598
598
I
0
<
1%
599
599
D
0
<
1%
600
600
I
0
>
5%
603
603
I
0
<
1%
605
605
I
1
<
1%
606
606
I
1
<
1%
607
607
I
1
<
1%
608
608
I
1
<
1%
609
609
I
1
<
1%
610
610
I
0
<
1%
611
611
I
0
<
1%
612
612
I
0
<
1%
613
613
I
0
<
1%
614
614
I
1
<
1%
615
615
I
0
<
1%
616
616
D
0
<
1%
617
617
I
0
<
1%
619
619
I
1
<
1%
620
620
I
1
<
1%
621
621
I
0
<
1%
622
622
D
1
<
1%
623
623
I
0
<
1%
624
624
I
0
<
1%
625
625
I
0
<
1%
626
626
I
0
<
1%
627
627
I
0
<
1%
628
628
I
0
<
1%

February
14,
2003
15
of
63
New
Source.
xls
­
By
Subcat
Record
for
the
Final
Metal
Product
and
Machinery
Rule
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
P
Q
629
629
D
1
<
1%
630
630
I
0
<
1%
631
631
I
1
<
1%
632
632
I
0
1­
3%
633
633
I
1
<
1%
634
634
D
0
<
1%
635
635
I
0
<
1%
636
636
I
0
<
1%
637
637
I
0
<
1%
639
639
I
0
<
1%
640
640
I
1
<
1%
641
641
I
1
<
1%
643
643
I
0
<
1%
645
645
I
0
<
1%
648
648
I
0
<
1%
649
649
I
0
<
1%
650
650
D
0
<
1%
651
651
I
0
1­
3%
653
653
I
0
<
1%
655
655
I
1
<
1%
656
656
I
1
<
1%
658
658
I
0
<
1%
660
660
I
0
<
1%
661
661
I
0
1­
3%
662
662
I
0
<
1%
663
663
I
0
<
1%
664
664
I
0
<
1%
665
665
I
0
<
1%
666
666
I
0
<
1%
667
667
I
0
<
1%
668
668
D
0
<
1%
669
669
I
1
<
1%
670
670
I
0
3­
5%
671
671
I
0
<
1%
673
673
I
0
<
1%
674
674
I
0
<
1%
675
675
I
0
<
1%
679
679
I
1
<
1%
680
680
I
0
<
1%
681
681
I
0
<
1%
682
682
I
682
0
1­
3%
682
682
I
682
0
1­
3%
683
683
I
0
<
1%
684
684
I
0
<
1%
685
685
I
0
<
1%
687
687
I
0
1­
3%
688
688
I
0
<
1%
690
690
I
1
<
1%
693
693
I
1
<
1%
694
694
I
0
<
1%
695
695
I
0
3­
5%
696
696
I
0
<
1%
699
699
I
1
<
1%
700
700
I
0
<
1%
701
701
D
0
<
1%

February
14,
2003
16
of
63
New
Source.
xls
­
By
Subcat
Record
for
the
Final
Metal
Product
and
Machinery
Rule
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
P
Q
702
702
I
0
<
1%
703
703
I
0
1­
3%
704
704
I
0
<
1%
705
705
I
1
<
1%
706
706
I
0
<
1%
707
707
I
0
<
1%
708
708
I
1
<
1%
709
709
I
1
<
1%
710
710
I
0
<
1%
711
711
I
1
<
1%
712
712
I
0
<
1%
713
713
I
0
<
1%
714
714
I
0
<
1%
715
715
I
0
<
1%
716
716
I
0
<
1%
717
717
I
0
3­
5%
718
718
I
1
<
1%
719
719
I
0
>
5%
720
720
I
0
<
1%
721
721
I
0
<
1%
722
722
I
0
<
1%
723
723
I
0
<
1%
724
724
I
0
<
1%
725
725
I
1
<
1%
726
726
D
0
<
1%
727
727
I
0
<
1%
728
728
I
0
<
1%
729
729
I
0
1­
3%
730
730
D
0
<
1%
732
732
I
1
<
1%
733
733
I
0
<
1%
734
734
I
0
<
1%
735
735
I
0
1­
3%
737
737
I
0
<
1%
738
738
I
0
1­
3%
740
740
I
0
<
1%
741
741
I
0
<
1%
745
745
I
1
<
1%
746
746
I
0
<
1%
747
747
I
1
1­
3%
748
748
D
748
0
<
1%
748
748
I
748
0
<
1%
749
749
I
1
<
1%
751
751
I
0
<
1%
752
752
I
0
<
1%
753
753
I
0
1­
3%
755
755
I
0
<
1%
756
756
I
0
>
5%
757
757
I
0
<
1%
758
758
I
1
1­
3%
759
759
I
1
<
1%
760
760
I
0
<
1%
763
763
D
0
<
1%
764
764
I
0
<
1%
765
765
I
0
<
1%

February
14,
2003
17
of
63
New
Source.
xls
­
By
Subcat
Record
for
the
Final
Metal
Product
and
Machinery
Rule
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622
623
624
625
626
627
628
629
630
631
632
633
634
635
636
637
638
639
640
641
642
643
644
645
646
647
648
649
650
651
652
653
654
655
656
657
658
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
P
Q
766
766
I
0
<
1%
767
767
I
0
<
1%
768
768
I
1
<
1%
771
771
I
0
<
1%
772
772
I
1
<
1%
773
773
I
0
<
1%
774
774
I
0
<
1%
775
775
I
1
<
1%
777
777
I
1
<
1%
778
778
I
0
>
5%
779
779
I
0
<
1%
780
780
I
0
<
1%
781
781
I
0
<
1%
782
782
I
0
<
1%
784
784
I
0
>
5%
785
785
I
1
<
1%
786
786
I
0
<
1%
787
787
I
1
<
1%
788
788
I
0
<
1%
789
789
I
1
<
1%
790
790
I
0
<
1%
791
791
I
0
<
1%
792
792
I
0
<
1%
793
793
I
0
<
1%
795
795
I
1
<
1%
796
796
D
0
<
1%
797
797
I
0
<
1%
799
799
I
0
<
1%
800
800
I
0
<
1%
802
802
I
0
<
1%
804
804
I
0
<
1%
805
805
I
1
<
1%
806
806
I
0
<
1%
807
807
I
0
<
1%
808
808
I
1
<
1%
809
809
I
809
1
<
1%
809
809
D
809
1
<
1%
811
811
I
0
<
1%
813
813
I
1
<
1%
814
814
I
0
1­
3%
815
815
I
0
3­
5%
816
816
I
1
<
1%
817
817
I
0
<
1%
818
818
D
0
<
1%
819
819
I
0
<
1%
820
820
I
1
1­
3%
821
821
I
0
<
1%
822
822
I
0
<
1%
823
823
I
0
<
1%
824
824
I
0
<
1%
825
825
I
0
<
1%
829
829
I
1
<
1%
830
830
I
830
0
<
1%
830
830
D
830
0
<
1%
830
830
D
830
0
<
1%

February
14,
2003
18
of
63
New
Source.
xls
­
By
Subcat
Record
for
the
Final
Metal
Product
and
Machinery
Rule
659
660
661
662
663
664
665
666
667
668
669
670
671
672
673
674
675
676
677
678
679
680
681
682
683
684
685
686
687
688
689
690
691
692
693
694
695
696
697
698
699
700
701
702
703
704
705
706
707
708
709
710
711
712
713
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
P
Q
831
831
I
1
>
5%
834
834
I
0
<
1%
836
836
I
0
<
1%
837
837
I
1
<
1%
839
839
I
0
<
1%
841
841
I
1
<
1%
842
842
I
0
<
1%
843
843
I
0
<
1%
844
844
D
1
<
1%
846
846
I
0
<
1%
848
848
I
0
<
1%
849
849
I
0
<
1%
850
850
I
0
<
1%
851
851
I
0
<
1%
852
852
D
0
<
1%
853
853
I
0
<
1%
854
854
I
0
<
1%
855
855
I
0
<
1%
856
856
I
0
<
1%
857
857
I
1
1­
3%
858
858
I
1
<
1%
859
859
I
1
<
1%
860
860
I
1
<
1%
861
861
I
1
1­
3%
862
862
I
0
3­
5%
863
863
I
0
<
1%
864
864
I
0
<
1%
866
866
I
0
<
1%
867
867
I
0
<
1%
869
869
I
0
<
1%
870
870
I
0
<
1%
871
871
I
0
<
1%
873
873
I
0
<
1%
874
874
I
0
<
1%
875
875
I
0
<
1%
879
879
I
0
<
1%
880
880
I
880
0
1­
3%
880
880
D
880
0
1­
3%
881
881
I
0
<
1%
884
884
I
0
<
1%
885
885
I
0
<
1%
886
886
I
0
<
1%
887
887
I
0
<
1%
888
888
I
0
<
1%
891
891
I
0
<
1%
894
894
I
0
<
1%
905
905
I
1
<
1%
921
921
I
0
<
1%
922
922
I
0
<
1%
926
926
I
0
<
1%
927
927
I
0
<
1%
930
930
I
0
3­
5%
934
934
I
0
<
1%
940
940
I
0
<
1%
941
941
D
0
<
1%

February
14,
2003
19
of
63
New
Source.
xls
­
By
Subcat
Record
for
the
Final
Metal
Product
and
Machinery
Rule
714
715
716
717
718
719
720
721
722
723
724
725
726
727
728
729
730
731
732
733
734
735
736
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
P
Q
943
943
D
0
<
1%
944
944
I
0
>
5%
945
945
I
0
<
1%
946
946
D
0
<
1%
947
947
D
0
<
1%
948
948
I
0
<
1%
949
949
D
0
<
1%
950
950
I
0
<
1%
951
951
D
0
<
1%
953
953
D
1
<
1%
954
954
D
0
<
1%
955
955
I
0
<
1%
956
956
I
1
<
1%
957
957
D
0
<
1%
958
958
D
1
<
1%
959
959
I
1
<
1%
960
960
D
1
<
1%
961
961
D
1
<
1%
962
962
I
0
<
1%
963
963
D
0
<
1%
964
964
D
0
<
1%
965
965
I
0
>
5%
966
966
I
0
<
1%

February
14,
2003
20
of
63
New
Source.
xls
­
By
Subcat
Record
for
the
Final
Metal
Product
and
Machinery
Rule
1
2
3
4
5
6789
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
2
8
9
10
11
New
Source
Facility
Impacts
Baseline
Financial
Data
Post­
Compliance
Revenue
Compliance
Costs
Existing
Annualized
Compliance
Costs
SID
Sector
Avg
Revenue
Closure
Moderate
Impact
Financially
Weak?
Revenue
Change
Post
Compliance
Revenue
Existing
Capital
Cost
Existing
Recurring
Cost
New
Source
Capital
Cost
New
Source
Recurring
Cost
Interest
Depr
Taxes
1
1
0
1
2
1
1
0
3
1
0
1
5
1
1
0
6
1
1
0
7
1
1
0
8
1
0
1
9
1
1
0
10
1
1
0
12
1
1
0
13
1
1
0
14
1
1
0
15
0
0
1
16
1
1
0
20
0
0
1
21
1
1
0
22
1
0
1
24
1
1
0
25
1
1
0
26
1
0
1
27
1
1
0
28
0
0
1
29
0
0
1
31
1
1
0
32
1
1
0
33
1
0
1
35
0
0
1
36
1
1
0
37
1
1
0
38
1
1
0
41
1
1
0
42
0
0
1
43
1
1
0
44
1
1
0
45
1
1
0
46
0
0
1
47
1
1
0
48
1
1
0
50
1
1
0
51
0
0
1
52
1
1
0
53
1
1
0
55
1
0
1
57
1
1
0
58
0
0
1
59
1
1
0
60
1
1
0
61
1
1
0
62
1
0
1
64
1
1
0
65
1
1
0
67
1
0
1
February
14,
2003
21
of
63
New
Source.
xls
­
By
Fac
Record
for
the
Final
Metal
Product
and
Machinery
Rule
1
2
3
4
5
6789
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
P
Q
R
S
T
U
V
Annualized
Compliance
Costs
New
Source
Annualized
Compliance
Costs
After­
Tax
Compliance
Cost
Interest
Depr
Taxes
After­
Tax
Compliance
Cost
Incremental
Annualized
After­
Tax
Compliance
Cost
ACC
as
%
of
PCR
February
14,
2003
22
of
63
New
Source.
xls
­
By
Fac
Record
for
the
Final
Metal
Product
and
Machinery
Rule
4
5
6
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
Baseline
Financial
Data
Post­
Compliance
Revenue
Compliance
Costs
Existing
Annualized
Compliance
Costs
SID
Sector
Avg
Revenue
Closure
Moderate
Impact
Financially
Weak?
Revenue
Change
Post
Compliance
Revenue
Existing
Capital
Cost
Existing
Recurring
Cost
New
Source
Capital
Cost
New
Source
Recurring
Cost
Interest
Depr
Taxes
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
68
1
0
1
69
1
0
1
70
1
1
0
71
1
1
0
72
1
1
0
73
1
1
0
74
1
1
0
75
1
1
0
76
0
0
1
78
1
1
0
79
1
1
0
80
1
1
0
81
1
1
0
83
0
0
1
84
1
1
0
85
1
1
0
86
1
1
0
87
1
1
0
88
0
0
1
89
1
1
0
90
1
1
0
91
1
1
0
92
0
0
1
94
1
1
0
95
1
1
0
96
1
1
0
97
1
1
0
99
1
1
0
100
0
0
1
101
1
1
0
102
1
1
0
103
1
1
0
105
1
1
0
106
1
1
0
108
1
1
0
109
1
1
0
110
1
1
0
111
1
1
0
112
1
1
0
113
0
0
1
114
1
1
0
115
1
1
0
116
1
1
0
118
1
1
0
119
1
1
0
120
1
1
0
121
1
1
0
122
1
1
0
124
1
1
0
125
1
1
0
126
1
1
0
127
1
1
0
128
1
1
0
129
1
1
0
130
1
1
0
February
14,
2003
23
of
63
New
Source.
xls
­
By
Fac
Record
for
the
Final
Metal
Product
and
Machinery
Rule
4
5
6
P
Q
R
S
T
U
V
Annualized
Compliance
Costs
New
Source
Annualized
Compliance
Costs
After­
Tax
Compliance
Cost
Interest
Depr
Taxes
After­
Tax
Compliance
Cost
Incremental
Annualized
After­
Tax
Compliance
Cost
ACC
as
%
of
PCR
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
February
14,
2003
24
of
63
New
Source.
xls
­
By
Fac
Record
for
the
Final
Metal
Product
and
Machinery
Rule
4
5
6
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
Baseline
Financial
Data
Post­
Compliance
Revenue
Compliance
Costs
Existing
Annualized
Compliance
Costs
SID
Sector
Avg
Revenue
Closure
Moderate
Impact
Financially
Weak?
Revenue
Change
Post
Compliance
Revenue
Existing
Capital
Cost
Existing
Recurring
Cost
New
Source
Capital
Cost
New
Source
Recurring
Cost
Interest
Depr
Taxes
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
131
1
1
0
132
1
1
0
135
1
1
0
136
1
1
0
137
1
0
1
138
0
0
1
140
1
1
0
141
1
0
1
142
0
0
1
143
1
1
0
145
1
1
0
146
1
1
0
147
1
1
0
148
1
1
0
149
1
0
1
150
1
0
1
151
1
0
1
153
1
1
0
154
1
1
0
155
0
0
1
156
1
1
0
157
0
0
1
159
1
1
0
161
1
1
0
162
1
0
1
163
1
1
0
164
1
1
0
165
1
1
0
166
1
1
0
170
0
0
1
172
1
1
0
173
1
1
0
174
1
1
0
176
1
1
0
177
1
1
0
178
1
1
0
179
1
1
0
181
1
1
0
182
1
1
0
183
1
1
0
184
1
1
0
185
1
1
0
186
1
1
0
187
1
1
0
188
1
1
0
189
1
1
0
190
1
1
0
191
1
1
0
192
1
1
0
193
1
1
0
195
1
1
0
196
1
0
1
197
1
1
0
199
1
1
0
200
1
1
0
February
14,
2003
25
of
63
New
Source.
xls
­
By
Fac
Record
for
the
Final
Metal
Product
and
Machinery
Rule
4
5
6
P
Q
R
S
T
U
V
Annualized
Compliance
Costs
New
Source
Annualized
Compliance
Costs
After­
Tax
Compliance
Cost
Interest
Depr
Taxes
After­
Tax
Compliance
Cost
Incremental
Annualized
After­
Tax
Compliance
Cost
ACC
as
%
of
PCR
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
February
14,
2003
26
of
63
New
Source.
xls
­
By
Fac
Record
for
the
Final
Metal
Product
and
Machinery
Rule
4
5
6
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
Baseline
Financial
Data
Post­
Compliance
Revenue
Compliance
Costs
Existing
Annualized
Compliance
Costs
SID
Sector
Avg
Revenue
Closure
Moderate
Impact
Financially
Weak?
Revenue
Change
Post
Compliance
Revenue
Existing
Capital
Cost
Existing
Recurring
Cost
New
Source
Capital
Cost
New
Source
Recurring
Cost
Interest
Depr
Taxes
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
201
1
1
0
202
1
1
0
203
1
1
0
204
1
1
0
207
1
0
1
208
1
1
0
209
1
1
0
210
1
1
0
211
1
1
0
212
0
0
1
214
1
1
0
215
1
1
0
216
1
1
0
219
1
0
1
221
1
1
0
222
0
0
1
223
1
1
0
224
1
1
0
225
1
1
0
226
1
1
0
227
1
1
0
228
1
1
0
229
0
0
1
230
1
1
0
231
1
1
0
232
1
1
0
233
1
0
1
235
1
0
1
236
1
1
0
237
1
1
0
239
1
1
0
240
1
1
0
241
1
0
1
242
1
0
1
243
1
1
0
245
1
1
0
246
1
1
0
247
1
1
0
248
1
1
0
249
1
1
0
250
1
1
0
252
1
1
0
253
1
1
0
254
1
1
0
255
1
0
1
257
0
0
1
259
1
1
0
261
1
1
0
262
1
1
0
263
1
1
0
264
1
1
0
265
1
0
1
266
1
1
0
267
1
1
0
268
1
1
0
February
14,
2003
27
of
63
New
Source.
xls
­
By
Fac
Record
for
the
Final
Metal
Product
and
Machinery
Rule
4
5
6
P
Q
R
S
T
U
V
Annualized
Compliance
Costs
New
Source
Annualized
Compliance
Costs
After­
Tax
Compliance
Cost
Interest
Depr
Taxes
After­
Tax
Compliance
Cost
Incremental
Annualized
After­
Tax
Compliance
Cost
ACC
as
%
of
PCR
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
February
14,
2003
28
of
63
New
Source.
xls
­
By
Fac
Record
for
the
Final
Metal
Product
and
Machinery
Rule
4
5
6
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
Baseline
Financial
Data
Post­
Compliance
Revenue
Compliance
Costs
Existing
Annualized
Compliance
Costs
SID
Sector
Avg
Revenue
Closure
Moderate
Impact
Financially
Weak?
Revenue
Change
Post
Compliance
Revenue
Existing
Capital
Cost
Existing
Recurring
Cost
New
Source
Capital
Cost
New
Source
Recurring
Cost
Interest
Depr
Taxes
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
269
1
1
0
270
0
0
1
271
1
1
0
273
1
1
0
274
1
1
0
276
1
1
0
279
0
0
1
280
0
0
1
281
1
1
0
282
1
0
1
283
1
1
0
284
1
1
0
285
1
1
0
286
1
1
0
288
1
1
0
289
1
1
0
290
1
1
0
291
1
1
0
293
1
1
0
295
1
1
0
296
1
0
1
298
0
0
1
299
1
1
0
300
0
0
1
301
0
0
1
302
0
0
1
303
1
1
0
304
0
0
1
305
0
1
1
306
0
0
1
307
1
1
0
308
1
1
0
309
1
1
0
310
1
1
0
312
0
0
1
313
1
1
0
314
1
1
0
315
1
1
0
316
1
1
0
319
0
0
1
322
1
1
0
323
1
1
0
324
1
1
0
325
1
1
0
326
1
1
0
327
1
1
0
328
1
1
0
329
0
0
1
330
0
0
1
331
1
1
0
332
1
1
0
333
1
1
0
334
1
1
0
335
1
1
0
336
1
1
0
February
14,
2003
29
of
63
New
Source.
xls
­
By
Fac
Record
for
the
Final
Metal
Product
and
Machinery
Rule
4
5
6
P
Q
R
S
T
U
V
Annualized
Compliance
Costs
New
Source
Annualized
Compliance
Costs
After­
Tax
Compliance
Cost
Interest
Depr
Taxes
After­
Tax
Compliance
Cost
Incremental
Annualized
After­
Tax
Compliance
Cost
ACC
as
%
of
PCR
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
February
14,
2003
30
of
63
New
Source.
xls
­
By
Fac
Record
for
the
Final
Metal
Product
and
Machinery
Rule
4
5
6
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
Baseline
Financial
Data
Post­
Compliance
Revenue
Compliance
Costs
Existing
Annualized
Compliance
Costs
SID
Sector
Avg
Revenue
Closure
Moderate
Impact
Financially
Weak?
Revenue
Change
Post
Compliance
Revenue
Existing
Capital
Cost
Existing
Recurring
Cost
New
Source
Capital
Cost
New
Source
Recurring
Cost
Interest
Depr
Taxes
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
337
1
1
0
338
0
0
1
340
1
1
0
342
1
1
0
345
1
1
0
349
1
1
0
350
1
1
0
351
0
0
1
352
1
1
0
355
1
1
0
357
1
1
0
358
0
0
1
359
1
1
0
361
1
1
0
363
1
1
0
364
1
1
0
365
1
1
0
369
1
1
0
370
1
1
0
372
1
1
0
374
1
1
0
376
1
1
0
377
1
1
0
378
1
1
0
380
1
1
0
381
1
1
0
383
1
1
0
384
1
1
0
386
1
0
1
387
1
1
0
388
1
1
0
390
1
1
0
392
1
1
0
393
1
1
0
395
1
1
0
396
1
0
1
398
1
1
0
399
0
0
1
400
1
1
0
401
1
0
1
402
1
1
0
403
1
0
1
404
1
1
0
406
1
1
0
407
1
1
0
408
0
0
1
409
0
0
1
410
0
0
1
411
1
1
0
412
1
1
0
413
1
1
0
414
1
0
1
416
1
1
0
417
1
1
0
418
1
0
1
February
14,
2003
31
of
63
New
Source.
xls
­
By
Fac
Record
for
the
Final
Metal
Product
and
Machinery
Rule
4
5
6
P
Q
R
S
T
U
V
Annualized
Compliance
Costs
New
Source
Annualized
Compliance
Costs
After­
Tax
Compliance
Cost
Interest
Depr
Taxes
After­
Tax
Compliance
Cost
Incremental
Annualized
After­
Tax
Compliance
Cost
ACC
as
%
of
PCR
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
February
14,
2003
32
of
63
New
Source.
xls
­
By
Fac
Record
for
the
Final
Metal
Product
and
Machinery
Rule
4
5
6
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
Baseline
Financial
Data
Post­
Compliance
Revenue
Compliance
Costs
Existing
Annualized
Compliance
Costs
SID
Sector
Avg
Revenue
Closure
Moderate
Impact
Financially
Weak?
Revenue
Change
Post
Compliance
Revenue
Existing
Capital
Cost
Existing
Recurring
Cost
New
Source
Capital
Cost
New
Source
Recurring
Cost
Interest
Depr
Taxes
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
419
0
0
1
420
1
1
0
421
1
1
0
422
1
1
0
423
1
1
0
424
1
1
0
425
1
1
0
428
1
1
0
429
1
1
0
430
1
1
0
433
1
1
0
434
1
1
0
435
1
1
0
436
1
1
0
439
1
1
0
440
1
1
0
441
1
1
0
442
1
0
1
443
1
1
0
445
1
1
0
446
1
1
0
447
0
0
1
448
0
0
1
449
1
1
0
450
1
1
0
451
1
1
0
452
0
0
1
453
1
0
1
455
1
1
0
456
1
1
0
457
1
1
0
458
1
0
1
459
1
1
0
460
1
1
0
461
0
0
1
462
1
1
0
463
1
1
0
464
0
0
1
466
1
1
0
468
1
1
0
470
1
1
0
471
1
1
0
472
1
1
0
473
1
1
0
475
1
1
0
476
1
1
0
477
1
1
0
479
0
0
1
480
1
1
0
481
0
0
1
482
1
0
1
484
1
1
0
486
1
1
0
487
1
1
0
488
1
1
0
February
14,
2003
33
of
63
New
Source.
xls
­
By
Fac
Record
for
the
Final
Metal
Product
and
Machinery
Rule
4
5
6
P
Q
R
S
T
U
V
Annualized
Compliance
Costs
New
Source
Annualized
Compliance
Costs
After­
Tax
Compliance
Cost
Interest
Depr
Taxes
After­
Tax
Compliance
Cost
Incremental
Annualized
After­
Tax
Compliance
Cost
ACC
as
%
of
PCR
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
February
14,
2003
34
of
63
New
Source.
xls
­
By
Fac
Record
for
the
Final
Metal
Product
and
Machinery
Rule
4
5
6
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
Baseline
Financial
Data
Post­
Compliance
Revenue
Compliance
Costs
Existing
Annualized
Compliance
Costs
SID
Sector
Avg
Revenue
Closure
Moderate
Impact
Financially
Weak?
Revenue
Change
Post
Compliance
Revenue
Existing
Capital
Cost
Existing
Recurring
Cost
New
Source
Capital
Cost
New
Source
Recurring
Cost
Interest
Depr
Taxes
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
489
1
1
0
490
1
1
0
492
1
0
1
493
1
1
0
494
1
1
0
495
1
1
0
496
1
1
0
497
1
1
0
498
1
1
0
501
1
0
1
502
1
0
1
503
1
1
0
504
1
1
0
505
1
1
0
506
1
1
0
507
1
1
0
509
1
1
0
510
1
1
0
511
1
1
0
513
1
1
0
514
1
1
0
515
1
1
0
516
1
1
0
517
1
1
0
518
1
1
0
519
1
1
0
520
1
1
0
522
1
1
0
523
1
1
0
524
1
1
0
525
1
0
1
526
1
1
0
527
1
1
0
528
1
1
0
530
0
0
1
531
0
0
1
532
1
0
1
533
1
1
0
534
1
1
0
536
1
1
0
537
1
1
0
538
1
1
0
539
1
1
0
540
1
1
0
542
1
1
0
543
1
1
0
545
1
1
0
547
1
1
0
548
1
1
0
549
1
1
0
550
1
1
0
552
1
1
0
555
0
0
1
556
0
0
1
560
1
1
0
February
14,
2003
35
of
63
New
Source.
xls
­
By
Fac
Record
for
the
Final
Metal
Product
and
Machinery
Rule
4
5
6
P
Q
R
S
T
U
V
Annualized
Compliance
Costs
New
Source
Annualized
Compliance
Costs
After­
Tax
Compliance
Cost
Interest
Depr
Taxes
After­
Tax
Compliance
Cost
Incremental
Annualized
After­
Tax
Compliance
Cost
ACC
as
%
of
PCR
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
February
14,
2003
36
of
63
New
Source.
xls
­
By
Fac
Record
for
the
Final
Metal
Product
and
Machinery
Rule
4
5
6
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
Baseline
Financial
Data
Post­
Compliance
Revenue
Compliance
Costs
Existing
Annualized
Compliance
Costs
SID
Sector
Avg
Revenue
Closure
Moderate
Impact
Financially
Weak?
Revenue
Change
Post
Compliance
Revenue
Existing
Capital
Cost
Existing
Recurring
Cost
New
Source
Capital
Cost
New
Source
Recurring
Cost
Interest
Depr
Taxes
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
561
1
0
1
562
1
1
0
563
1
1
0
564
1
1
0
566
1
1
0
567
1
1
0
570
1
0
1
574
1
1
0
575
1
0
1
577
1
0
1
578
1
1
0
579
0
0
1
580
1
1
0
583
1
1
0
584
1
1
0
586
1
1
0
587
1
1
0
590
1
1
0
591
1
1
0
594
1
1
0
595
1
1
0
598
1
1
0
599
1
1
0
600
1
1
0
603
1
1
0
605
0
0
1
606
1
0
1
607
1
0
1
608
1
0
1
609
1
0
1
610
1
1
0
611
1
1
0
612
1
1
0
613
1
1
0
614
0
0
1
615
1
1
0
616
1
1
0
617
1
1
0
619
1
0
1
620
0
0
1
621
1
1
0
622
0
0
1
623
1
1
0
624
1
1
0
625
1
1
0
626
1
1
0
627
1
1
0
628
1
1
0
629
1
0
1
630
1
1
0
631
0
0
1
632
1
1
0
633
0
0
1
634
1
1
0
635
1
1
0
February
14,
2003
37
of
63
New
Source.
xls
­
By
Fac
Record
for
the
Final
Metal
Product
and
Machinery
Rule
4
5
6
P
Q
R
S
T
U
V
Annualized
Compliance
Costs
New
Source
Annualized
Compliance
Costs
After­
Tax
Compliance
Cost
Interest
Depr
Taxes
After­
Tax
Compliance
Cost
Incremental
Annualized
After­
Tax
Compliance
Cost
ACC
as
%
of
PCR
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
February
14,
2003
38
of
63
New
Source.
xls
­
By
Fac
Record
for
the
Final
Metal
Product
and
Machinery
Rule
4
5
6
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
Baseline
Financial
Data
Post­
Compliance
Revenue
Compliance
Costs
Existing
Annualized
Compliance
Costs
SID
Sector
Avg
Revenue
Closure
Moderate
Impact
Financially
Weak?
Revenue
Change
Post
Compliance
Revenue
Existing
Capital
Cost
Existing
Recurring
Cost
New
Source
Capital
Cost
New
Source
Recurring
Cost
Interest
Depr
Taxes
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
636
1
1
0
637
1
1
0
639
1
1
0
640
1
0
1
641
1
0
1
643
1
1
0
645
1
1
0
648
1
1
0
649
1
1
0
650
1
1
0
651
1
1
0
653
1
1
0
655
0
0
1
656
1
0
1
658
1
1
0
660
1
1
0
661
1
1
0
662
1
1
0
663
1
1
0
664
1
1
0
665
1
1
0
666
1
1
0
667
1
1
0
668
1
1
0
669
0
0
1
670
1
1
0
671
1
1
0
673
1
1
0
674
1
1
0
675
1
1
0
679
1
0
1
680
1
1
0
681
1
1
0
682
1
1
0
683
1
1
0
684
1
1
0
685
1
1
0
687
1
1
0
688
1
1
0
690
0
0
1
693
1
0
1
694
1
1
0
695
1
1
0
696
1
1
0
699
0
0
1
700
1
1
0
701
1
1
0
702
1
1
0
703
1
1
0
704
1
1
0
705
0
0
1
706
1
1
0
707
1
1
0
708
1
0
1
709
1
0
1
February
14,
2003
39
of
63
New
Source.
xls
­
By
Fac
Record
for
the
Final
Metal
Product
and
Machinery
Rule
4
5
6
P
Q
R
S
T
U
V
Annualized
Compliance
Costs
New
Source
Annualized
Compliance
Costs
After­
Tax
Compliance
Cost
Interest
Depr
Taxes
After­
Tax
Compliance
Cost
Incremental
Annualized
After­
Tax
Compliance
Cost
ACC
as
%
of
PCR
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
February
14,
2003
40
of
63
New
Source.
xls
­
By
Fac
Record
for
the
Final
Metal
Product
and
Machinery
Rule
4
5
6
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
Baseline
Financial
Data
Post­
Compliance
Revenue
Compliance
Costs
Existing
Annualized
Compliance
Costs
SID
Sector
Avg
Revenue
Closure
Moderate
Impact
Financially
Weak?
Revenue
Change
Post
Compliance
Revenue
Existing
Capital
Cost
Existing
Recurring
Cost
New
Source
Capital
Cost
New
Source
Recurring
Cost
Interest
Depr
Taxes
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
710
1
1
0
711
0
0
1
712
1
1
0
713
1
1
0
714
1
1
0
715
1
1
0
716
1
1
0
717
1
1
0
718
0
0
1
719
1
1
0
720
1
1
0
721
1
1
0
722
1
1
0
723
1
1
0
724
1
1
0
725
0
0
1
726
1
1
0
727
1
1
0
728
1
1
0
729
1
1
0
730
1
1
0
732
0
0
1
733
1
1
0
734
1
1
0
735
1
1
0
737
1
1
0
738
1
1
0
740
1
1
0
741
1
1
0
745
0
0
1
746
1
1
0
747
0
0
1
748
1
1
0
749
0
0
1
751
1
1
0
752
1
1
0
753
1
1
0
755
1
1
0
756
1
1
0
757
1
1
0
758
1
0
1
759
0
0
1
760
1
1
0
762
1
1
0
763
1
1
0
764
1
1
0
765
1
1
0
766
1
1
0
767
1
1
0
768
0
0
1
771
1
1
0
772
0
0
1
773
1
1
0
774
1
1
0
775
1
0
1
February
14,
2003
41
of
63
New
Source.
xls
­
By
Fac
Record
for
the
Final
Metal
Product
and
Machinery
Rule
4
5
6
P
Q
R
S
T
U
V
Annualized
Compliance
Costs
New
Source
Annualized
Compliance
Costs
After­
Tax
Compliance
Cost
Interest
Depr
Taxes
After­
Tax
Compliance
Cost
Incremental
Annualized
After­
Tax
Compliance
Cost
ACC
as
%
of
PCR
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
February
14,
2003
42
of
63
New
Source.
xls
­
By
Fac
Record
for
the
Final
Metal
Product
and
Machinery
Rule
4
5
6
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
Baseline
Financial
Data
Post­
Compliance
Revenue
Compliance
Costs
Existing
Annualized
Compliance
Costs
SID
Sector
Avg
Revenue
Closure
Moderate
Impact
Financially
Weak?
Revenue
Change
Post
Compliance
Revenue
Existing
Capital
Cost
Existing
Recurring
Cost
New
Source
Capital
Cost
New
Source
Recurring
Cost
Interest
Depr
Taxes
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622
623
624
625
626
627
628
629
630
631
632
633
634
635
636
637
638
639
640
641
642
643
644
645
646
647
648
649
650
651
652
653
654
655
656
657
658
659
660
661
662
777
1
0
1
778
1
1
0
779
1
1
0
780
1
1
0
781
1
1
0
782
1
1
0
784
1
1
0
785
0
0
1
786
1
1
0
787
0
0
1
788
1
1
0
789
1
0
1
790
1
1
0
791
1
1
0
792
1
1
0
793
1
1
0
795
0
0
1
796
1
1
0
797
1
1
0
799
1
1
0
800
1
1
0
802
1
1
0
804
1
1
0
805
1
0
1
806
1
1
0
807
1
1
0
808
0
0
1
809
1
0
1
811
1
1
0
813
0
0
1
814
1
1
0
815
1
1
0
816
1
0
1
817
1
1
0
818
1
1
0
819
1
1
0
820
0
0
1
821
1
1
0
822
1
1
0
823
1
1
0
824
1
1
0
825
1
1
0
829
1
0
1
830
1
1
0
831
1
0
1
834
1
1
0
836
1
1
0
837
0
0
1
839
1
1
0
841
1
0
1
842
1
1
0
843
1
1
0
844
1
0
1
846
1
1
0
848
1
1
0
February
14,
2003
43
of
63
New
Source.
xls
­
By
Fac
Record
for
the
Final
Metal
Product
and
Machinery
Rule
4
5
6
P
Q
R
S
T
U
V
Annualized
Compliance
Costs
New
Source
Annualized
Compliance
Costs
After­
Tax
Compliance
Cost
Interest
Depr
Taxes
After­
Tax
Compliance
Cost
Incremental
Annualized
After­
Tax
Compliance
Cost
ACC
as
%
of
PCR
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622
623
624
625
626
627
628
629
630
631
632
633
634
635
636
637
638
639
640
641
642
643
644
645
646
647
648
649
650
651
652
653
654
655
656
657
658
659
660
661
662
February
14,
2003
44
of
63
New
Source.
xls
­
By
Fac
Record
for
the
Final
Metal
Product
and
Machinery
Rule
4
5
6
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
Baseline
Financial
Data
Post­
Compliance
Revenue
Compliance
Costs
Existing
Annualized
Compliance
Costs
SID
Sector
Avg
Revenue
Closure
Moderate
Impact
Financially
Weak?
Revenue
Change
Post
Compliance
Revenue
Existing
Capital
Cost
Existing
Recurring
Cost
New
Source
Capital
Cost
New
Source
Recurring
Cost
Interest
Depr
Taxes
663
664
665
666
667
668
669
670
671
672
673
674
675
676
677
678
679
680
681
682
683
684
685
686
687
688
689
690
691
692
693
694
695
696
697
698
699
700
701
702
703
704
705
706
707
708
709
710
711
712
713
714
715
716
717
849
1
1
0
850
1
1
0
851
1
1
0
852
1
1
0
853
1
1
0
854
1
1
0
855
1
1
0
856
1
1
0
857
0
1
1
858
0
0
1
859
1
0
1
860
0
0
1
861
1
0
1
862
1
1
0
863
1
1
0
864
1
1
0
866
1
1
0
867
1
1
0
869
1
1
0
870
1
1
0
871
1
1
0
873
1
1
0
874
1
1
0
875
1
1
0
879
1
1
0
880
1
1
0
881
1
1
0
884
1
1
0
885
1
1
0
886
1
1
0
887
1
1
0
888
1
1
0
891
1
1
0
894
1
1
0
905
1
0
1
921
1
1
0
922
1
1
0
926
1
1
0
927
1
1
0
930
1
1
0
934
1
1
0
940
1
1
0
941
1
1
0
943
1
1
0
944
1
1
0
945
1
1
0
946
1
1
0
947
1
1
0
948
1
1
0
949
1
1
0
950
1
1
0
951
1
1
0
953
0
0
1
954
1
1
0
955
1
1
0
February
14,
2003
45
of
63
New
Source.
xls
­
By
Fac
Record
for
the
Final
Metal
Product
and
Machinery
Rule
4
5
6
P
Q
R
S
T
U
V
Annualized
Compliance
Costs
New
Source
Annualized
Compliance
Costs
After­
Tax
Compliance
Cost
Interest
Depr
Taxes
After­
Tax
Compliance
Cost
Incremental
Annualized
After­
Tax
Compliance
Cost
ACC
as
%
of
PCR
663
664
665
666
667
668
669
670
671
672
673
674
675
676
677
678
679
680
681
682
683
684
685
686
687
688
689
690
691
692
693
694
695
696
697
698
699
700
701
702
703
704
705
706
707
708
709
710
711
712
713
714
715
716
717
February
14,
2003
46
of
63
New
Source.
xls
­
By
Fac
Record
for
the
Final
Metal
Product
and
Machinery
Rule
4
5
6
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
Baseline
Financial
Data
Post­
Compliance
Revenue
Compliance
Costs
Existing
Annualized
Compliance
Costs
SID
Sector
Avg
Revenue
Closure
Moderate
Impact
Financially
Weak?
Revenue
Change
Post
Compliance
Revenue
Existing
Capital
Cost
Existing
Recurring
Cost
New
Source
Capital
Cost
New
Source
Recurring
Cost
Interest
Depr
Taxes
718
719
720
721
722
723
724
725
726
727
728
956
1
1
1
957
1
1
0
958
0
0
1
959
1
0
1
960
1
0
1
961
1
1
1
962
1
1
0
963
1
1
0
964
1
1
0
965
1
1
0
966
1
1
0
February
14,
2003
47
of
63
New
Source.
xls
­
By
Fac
Record
for
the
Final
Metal
Product
and
Machinery
Rule
4
5
6
P
Q
R
S
T
U
V
Annualized
Compliance
Costs
New
Source
Annualized
Compliance
Costs
After­
Tax
Compliance
Cost
Interest
Depr
Taxes
After­
Tax
Compliance
Cost
Incremental
Annualized
After­
Tax
Compliance
Cost
ACC
as
%
of
PCR
718
719
720
721
722
723
724
725
726
727
728
February
14,
2003
48
of
63
New
Source.
xls
­
By
Fac
Record
for
the
Final
Metal
Product
and
Machinery
Rule
123
4
56789
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
A
B
C
D
IMPORT
FROM
NS­
STEP
3:
SUMMARY
QUERY
IN
REMOVALS.
MDB
SUMMARY:
Toxic­
Weighted
Removals,
At­
Stream,
All
Options
SiteID
Option
1
Incremental
Removals
to
Zero
Incremental
Removals
1
2
3
4
5
6
7
9
12
13
14
15
17
18
19
21
22
23
25
26
27
28
29
30
31
32
35
36
37
38
39
40
41
42
44
45
46
47
48
50
51
52
53
55
57
58
59
60
61
62
62
64
65
67
Note:
All
data
except
site
identification
not
shown
to
protect
confidential
business
information.
Sample
page
provided
to
show
structure
of
worksheet.
February
14,
2003
49
of
63
New
Source.
xls
­
Rmvls
Record
for
the
Final
Metal
Product
and
Machinery
Rule
1234
56789
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
A
B
C
D
E
F
G
H
I
J
K
L
M
N
1
2
3
4
5
6
7
8
9
10
11
12
13
14
Compliance
Costs
in
1996
Dollars
Comes
from
PrefCost:
New
Source
Table
in
Cst_
Load.
mdb.
Cost
files
received
from
ERG
on
10/
18/
2002.

SiteID
Subcategory
Weights
RawFlow
SiteDest
Existing
AnnFlow
NSOption
AnnFlow
CapCstExisting
AnnCstExisting
CapCstNSOption
AnnCstNSOption
Type
Annualized
Existing
Annualized
New
Source
1
I
2
I
3
I
5
I
6
I
7
I
9
I
12
I
13
I
14
I
15
I
16
I
16
I
21
I
22
I
25
I
26
I
27
I
28
I
29
I
31
I
32
I
35
I
36
I
37
I
38
I
41
I
42
I
44
I
45
I
46
I
47
I
48
I
50
I
51
I
52
I
53
I
55
I
57
I
58
I
59
I
60
I
61
I
62
I
62
I
64
I
65
I
67
I
68
I
69
I
70
I
71
I
Note:
All
data
except
site
identification
not
shown
to
protect
confidential
business
information.
Sample
page
provided
to
show
structure
of
worksheet.
February
14,
2003
50
of
63
New
Source.
xls
­
Costs
Record
for
the
Final
Metal
Product
and
Machinery
Rule
1234
56789
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
O
P
Q
R
S
T
15
16
17
18
19
20
Incremental
Pre­
Tax
Compliance
Cost
NS
<
Exist
Flag
Split
Site
IDs
Muni?
Remove
due
to
Costing
Notes
62
62
65
Note:
All
data
except
site
identification
not
shown
to
protect
confidential
business
information.
Sample
page
provided
to
show
structure
of
worksheet.
February
14,
2003
51
of
63
New
Source.
xls
­
Costs
Record
for
the
Final
Metal
Product
and
Machinery
Rule
12345
6
789
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
A
B
C
D
E
F
G
H
I
J
Facility
Characteristics
From
FacData_
Final.
xls
6
4
3
8
5
7
10
SID
Weight
Small
Sector
Subcat
FlowRange
Direct?
Phase
Revenue
Source
FTE
1
I
Phase
2
M
2
I
Phase
2
M
3
I
Phase
1
M
5
I
Phase
2
U
6
I
Phase
2
M
7
I
Phase
1
M
8
D
Phase
2
M
9
I
Phase
2
M
10
I
Phase
1
R
12
I
Phase
1
M
13
I
Phase
1
M
14
I
Phase
1
M
15
I
Phase
1
M
16
I
Phase
1
M
20
I
Phase
1
M
21
I
Phase
2
M
22
I
Phase
2
M
24
I
Phase
1
U
25
I
Phase
1
B
26
I
Phase
2
M
27
I
Phase
2
M
28
I
Phase
1
M
29
I
Phase
2
M
31
I
Phase
1
U
32
I
Phase
1
M
33
I
Phase
2
M
35
I
Phase
1
M
36
I
Phase
2
M
37
I
Phase
2
M
38
I
Phase
1
M
41
I
Phase
2
M
42
I
Phase
1
M
43
I
Phase
1
M
44
I
Phase
2
M
45
I
Phase
2
M
46
I
Phase
1
M
47
I
Phase
2
M
48
I
Phase
1
M
50
I
Phase
2
M
51
I
Phase
2
M
52
I
Phase
1
M
53
I
Phase
2
M
55
I
Phase
1
B
57
I
Phase
1
M
58
I
Phase
1
M
59
I
Phase
1
R
60
I
Phase
1
U
61
I
Phase
2
B
62
I
Phase
2
M
64
I
Phase
2
M
65
I
Phase
2
U
67
I
Phase
2
B
68
I
Phase
1
M
February
14,
2003
52
of
63
New
Source.
xls
­
FacData
Record
for
the
Final
Metal
Product
and
Machinery
Rule
6
7
A
B
C
D
E
F
G
H
I
J
SID
Weight
Small
Sector
Subcat
FlowRange
Direct?
Phase
Revenue
Source
FTE
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
69
I
Phase
1
M
70
I
Phase
1
M
71
I
Phase
2
M
72
I
Phase
1
M
73
I
Phase
1
M
74
I
Phase
2
R
75
I
Phase
2
M
76
I
Phase
1
M
78
I
Phase
1
B
79
I
Phase
2
M
81
I
Phase
2
M
83
I
Phase
1
M
84
I
Phase
1
M
85
I
Phase
1
B
86
I
Phase
1
M
87
I
Phase
2
M
88
I
Phase
1
U
89
I
Phase
2
R
90
I
Phase
2
M
91
I
Phase
2
M
92
I
Phase
2
R
94
I
Phase
1
M
95
I
Phase
2
M
96
I
Phase
1
M
97
I
Phase
2
M
99
I
Phase
2
M
100
D
Phase
1
M
101
I
Phase
2
M
102
I
Phase
1
B
103
I
Phase
2
M
105
I
Phase
1
M
106
I
Phase
2
M
108
I
Phase
2
R
109
I
Phase
1
U
110
I
Phase
2
B
111
I
Phase
2
M
112
I
Phase
1
M
113
I
Phase
2
M
114
I
Phase
1
M
115
I
Phase
1
M
116
I
Phase
2
M
118
D
Phase
1
U
119
I
Phase
1
M
120
I
Phase
1
M
121
I
Phase
2
U
122
I
Phase
2
M
125
I
Phase
1
B
126
I
Phase
2
M
127
I
Phase
2
R
128
D
Phase
2
M
129
I
Phase
1
M
130
I
Phase
1
M
131
I
Phase
2
M
132
I
Phase
1
M
135
I
Phase
1
M
136
I
Phase
1
M
137
I
Phase
2
M
138
I
Phase
1
M
February
14,
2003
53
of
63
New
Source.
xls
­
FacData
Record
for
the
Final
Metal
Product
and
Machinery
Rule
6
7
A
B
C
D
E
F
G
H
I
J
SID
Weight
Small
Sector
Subcat
FlowRange
Direct?
Phase
Revenue
Source
FTE
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
140
I
Phase
2
M
141
I
Phase
1
B
142
D
Phase
1
M
143
D
Phase
1
M
146
I
Phase
2
M
147
I
Phase
1
M
148
I
Phase
1
M
149
I
Phase
1
M
150
I
Phase
2
M
151
I
Phase
2
M
153
I
Phase
2
R
154
I
Phase
1
M
155
I
Phase
1
M
156
I
Phase
2
M
157
I
Phase
2
M
159
I
Phase
1
U
161
I
Phase
2
M
162
I
Phase
1
M
163
I
Phase
1
M
164
I
Phase
1
M
165
I
Phase
1
M
166
I
Phase
1
M
170
I
Phase
1
M
172
D
Phase
1
M
173
I
Phase
2
M
174
I
Phase
1
M
176
I
Phase
2
M
177
D
Phase
1
M
178
I
Phase
1
M
179
I
Phase
1
M
181
I
Phase
1
M
182
I
Phase
2
M
183
I
Phase
1
M
184
I
Phase
1
M
185
I
Phase
1
M
186
I
Phase
2
U
187
D
Phase
1
M
188
I
Phase
1
M
189
I
Phase
2
M
190
I
Phase
1
M
191
I
Phase
1
M
192
I
Phase
2
M
193
I
Phase
1
M
195
I
Phase
2
M
196
I
Phase
2
M
197
I
Phase
1
U
199
I
Phase
1
M
200
I
Phase
1
M
201
I
Phase
2
M
202
I
Phase
1
M
203
I
Phase
2
M
204
I
Phase
2
M
207
I
Phase
2
M
208
I
Phase
1
M
209
I
Phase
1
M
210
D
Phase
1
B
211
I
Phase
2
M
212
I
Phase
1
M
February
14,
2003
54
of
63
New
Source.
xls
­
FacData
Record
for
the
Final
Metal
Product
and
Machinery
Rule
6
7
A
B
C
D
E
F
G
H
I
J
SID
Weight
Small
Sector
Subcat
FlowRange
Direct?
Phase
Revenue
Source
FTE
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
214
D
Phase
1
M
215
I
Phase
2
M
216
I
Phase
1
M
219
I
Phase
1
M
221
I
Phase
1
M
222
I
Phase
2
M
223
I
Phase
1
M
224
I
Phase
2
M
225
I
Phase
2
M
226
I
Phase
1
M
227
I
Phase
1
M
228
I
Phase
2
M
229
I
Phase
1
M
230
I
Phase
1
M
231
I
Phase
2
B
232
I
Phase
1
M
233
I
Phase
1
U
235
I
Phase
1
B
237
I
Phase
2
M
239
I
Phase
1
M
240
I
Phase
2
M
241
I
Phase
2
M
242
I
Phase
2
M
243
I
Phase
2
M
245
I
Phase
1
M
246
I
Phase
2
M
247
I
Phase
1
B
248
I
Phase
1
B
249
I
Phase
1
B
250
I
Phase
2
M
252
I
Phase
1
M
253
I
Phase
2
R
254
I
Phase
1
M
255
I
Phase
2
M
257
I
Phase
2
R
259
I
Phase
2
M
261
I
Phase
1
M
262
I
Phase
1
B
263
I
Phase
2
B
264
I
Phase
1
M
265
D
Phase
1
M
266
D
Phase
1
M
267
I
Phase
1
M
268
I
Phase
1
U
269
I
Phase
2
M
270
I
Phase
2
M
271
I
Phase
2
M
273
I
Phase
1
M
274
D
Phase
1
B
276
I
Phase
1
M
279
I
Phase
1
M
280
I
Phase
1
U
281
D
Phase
1
B
282
I
Phase
1
M
283
D
Phase
1
U
284
I
Phase
1
B
285
I
Phase
1
M
286
I
Phase
2
M
February
14,
2003
55
of
63
New
Source.
xls
­
FacData
Record
for
the
Final
Metal
Product
and
Machinery
Rule
6
7
A
B
C
D
E
F
G
H
I
J
SID
Weight
Small
Sector
Subcat
FlowRange
Direct?
Phase
Revenue
Source
FTE
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
288
I
Phase
1
M
289
I
Phase
1
M
290
I
Phase
2
M
291
I
Phase
2
R
293
I
Phase
1
M
295
I
Phase
2
M
296
I
Phase
1
M
298
I
Phase
2
R
299
I
Phase
2
M
300
I
Phase
2
M
301
I
Phase
1
M
302
I
Phase
1
M
303
I
Phase
1
M
304
D
Phase
1
U
305
I
Phase
1
M
306
I
Phase
1
U
307
I
Phase
2
M
308
I
Phase
2
M
309
I
Phase
1
M
310
I
Phase
2
M
312
I
Phase
2
M
313
I
Phase
1
M
314
I
Phase
1
B
315
I
Phase
1
M
316
I
Phase
2
M
319
I
Phase
1
M
322
I
Phase
1
M
323
I
Phase
1
M
324
I
Phase
2
B
325
I
Phase
1
M
326
I
Phase
1
M
327
I
Phase
2
M
328
I
Phase
2
M
329
I
Phase
2
B
330
I
Phase
2
M
331
I
Phase
1
M
332
I
Phase
2
U
333
I
Phase
1
B
334
D
Phase
2
M
335
I
Phase
1
M
336
I
Phase
1
M
337
I
Phase
2
U
338
I
Phase
1
M
340
I
Phase
1
M
342
I
Phase
2
M
345
I
Phase
1
M
349
I
Phase
2
M
350
I
Phase
2
M
351
I
Phase
1
M
355
I
Phase
2
M
357
I
Phase
2
M
358
I
Phase
1
M
359
I
Phase
1
U
361
I
Phase
1
M
363
I
Phase
1
B
364
I
Phase
1
M
365
I
Phase
1
M
369
I
Phase
1
U
February
14,
2003
56
of
63
New
Source.
xls
­
FacData
Record
for
the
Final
Metal
Product
and
Machinery
Rule
6
7
A
B
C
D
E
F
G
H
I
J
SID
Weight
Small
Sector
Subcat
FlowRange
Direct?
Phase
Revenue
Source
FTE
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
370
I
Phase
1
M
372
I
Phase
2
M
374
I
Phase
2
M
376
I
Phase
1
M
377
I
Phase
1
M
378
I
Phase
1
M
380
I
Phase
1
M
381
I
Phase
1
M
383
I
Phase
2
M
384
I
Phase
1
M
386
I
Phase
1
M
387
I
Phase
1
B
388
I
Phase
1
M
390
I
Phase
1
M
392
I
Phase
2
M
393
I
Phase
2
M
395
I
Phase
1
M
396
I
Phase
1
M
398
I
Phase
1
B
399
I
Phase
1
M
400
I
Phase
2
M
401
I
Phase
2
M
402
I
Phase
2
M
403
D
Phase
1
M
404
I
Phase
1
U
406
I
Phase
2
M
407
I
Phase
2
M
408
I
Phase
1
M
409
I
Phase
1
M
410
I
Phase
1
M
411
I
Phase
2
M
412
D
Phase
2
M
413
I
Phase
1
U
414
I
Phase
1
M
416
I
Phase
1
M
417
I
Phase
2
R
418
I
Phase
1
M
419
I
Phase
2
M
420
I
Phase
2
M
421
I
Phase
2
M
422
I
Phase
1
M
423
I
Phase
2
M
424
I
Phase
1
M
425
I
Phase
2
M
428
I
Phase
1
M
429
I
Phase
1
M
430
I
Phase
2
M
433
I
Phase
2
M
434
I
Phase
2
U
435
I
Phase
2
M
439
I
Phase
2
M
440
I
Phase
1
M
441
I
Phase
1
B
442
I
Phase
1
M
443
I
Phase
2
M
445
I
Phase
2
B
446
I
Phase
1
M
447
I
Phase
1
M
February
14,
2003
57
of
63
New
Source.
xls
­
FacData
Record
for
the
Final
Metal
Product
and
Machinery
Rule
6
7
A
B
C
D
E
F
G
H
I
J
SID
Weight
Small
Sector
Subcat
FlowRange
Direct?
Phase
Revenue
Source
FTE
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
448
I
Phase
2
M
449
I
Phase
2
M
450
I
Phase
2
M
451
I
Phase
1
B
452
I
Phase
1
M
453
I
Phase
2
M
455
I
Phase
2
M
456
I
Phase
1
M
457
I
Phase
1
B
458
I
Phase
1
M
459
I
Phase
1
M
460
I
Phase
2
R
461
I
Phase
1
M
462
I
Phase
1
M
463
I
Phase
2
M
464
I
Phase
1
M
466
I
Phase
1
M
468
D
Phase
1
B
470
I
Phase
1
M
471
I
Phase
2
M
472
I
Phase
1
U
473
D
Phase
1
M
475
I
Phase
1
M
476
I
Phase
2
M
477
I
Phase
2
M
479
I
Phase
1
R
480
I
Phase
1
M
481
I
Phase
1
M
482
I
Phase
2
M
484
I
Phase
1
M
486
I
Phase
1
M
487
I
Phase
2
M
488
I
Phase
1
M
489
I
Phase
1
M
490
I
Phase
1
M
492
I
Phase
1
B
493
I
Phase
1
M
494
I
Phase
2
M
495
I
Phase
2
M
496
I
Phase
1
M
497
I
Phase
2
M
498
I
Phase
2
M
501
I
Phase
2
R
502
I
Phase
1
M
503
I
Phase
2
M
504
I
Phase
1
M
505
I
Phase
2
R
506
I
Phase
2
M
507
I
Phase
2
M
509
I
Phase
1
M
510
I
Phase
1
M
511
I
Phase
1
M
513
I
Phase
2
M
514
I
Phase
1
M
515
I
Phase
1
M
516
I
Phase
2
M
517
I
Phase
2
M
518
I
Phase
1
M
February
14,
2003
58
of
63
New
Source.
xls
­
FacData
Record
for
the
Final
Metal
Product
and
Machinery
Rule
6
7
A
B
C
D
E
F
G
H
I
J
SID
Weight
Small
Sector
Subcat
FlowRange
Direct?
Phase
Revenue
Source
FTE
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
519
I
Phase
2
M
520
I
Phase
1
M
522
I
Phase
1
B
523
I
Phase
1
M
524
I
Phase
1
M
525
I
Phase
2
M
526
I
Phase
1
M
527
I
Phase
2
M
528
I
Phase
2
M
530
I
Phase
1
M
531
I
Phase
1
M
532
I
Phase
1
B
533
I
Phase
2
M
534
I
Phase
1
M
536
I
Phase
1
U
537
I
Phase
1
M
538
I
Phase
1
B
539
I
Phase
1
B
540
I
Phase
1
U
542
I
Phase
1
M
543
I
Phase
2
M
545
I
Phase
1
M
547
I
Phase
2
M
548
I
Phase
1
M
549
I
Phase
2
M
550
I
Phase
2
M
552
I
Phase
2
M
555
I
Phase
1
M
556
I
Phase
2
R
560
I
Phase
2
U
561
I
Phase
1
M
563
I
Phase
2
M
564
I
Phase
2
M
566
I
Phase
1
M
567
I
Phase
1
M
570
D
Phase
1
M
574
D
Phase
1
M
575
I
Phase
2
M
577
I
Phase
2
M
578
I
Phase
1
M
579
I
Phase
1
M
580
I
Phase
2
M
583
D
Phase
1
M
584
I
Phase
2
M
586
I
Phase
1
M
587
I
Phase
2
M
590
I
Phase
1
M
591
I
Phase
2
M
594
I
Phase
2
M
595
I
Phase
1
B
598
I
Phase
2
M
599
D
Phase
2
M
600
I
Phase
2
M
603
I
Phase
1
M
605
I
Phase
1
M
606
I
Phase
2
M
607
I
Phase
2
M
608
I
Phase
1
M
February
14,
2003
59
of
63
New
Source.
xls
­
FacData
Record
for
the
Final
Metal
Product
and
Machinery
Rule
6
7
A
B
C
D
E
F
G
H
I
J
SID
Weight
Small
Sector
Subcat
FlowRange
Direct?
Phase
Revenue
Source
FTE
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
609
I
Phase
1
M
610
I
Phase
2
M
611
I
Phase
1
M
612
I
Phase
1
M
613
I
Phase
1
M
614
I
Phase
1
M
615
I
Phase
1
M
616
D
Phase
1
B
617
I
Phase
1
M
619
I
Phase
2
M
621
I
Phase
1
M
622
D
Phase
1
M
623
I
Phase
1
M
624
I
Phase
1
M
625
I
Phase
2
M
626
I
Phase
2
M
627
I
Phase
1
M
628
I
Phase
2
M
629
D
Phase
1
M
630
I
Phase
1
B
631
I
Phase
1
M
632
I
Phase
1
M
633
I
Phase
1
M
634
I
Phase
1
M
635
I
Phase
1
M
636
I
Phase
2
M
637
I
Phase
2
U
639
I
Phase
2
M
640
I
Phase
2
U
641
I
Phase
2
M
643
I
Phase
2
M
645
I
Phase
2
M
648
I
Phase
1
M
649
I
Phase
2
M
650
D
Phase
2
M
651
I
Phase
2
M
653
I
Phase
1
M
655
I
Phase
1
M
656
I
Phase
1
B
658
I
Phase
2
B
660
I
Phase
2
U
661
I
Phase
1
M
662
I
Phase
1
U
663
I
Phase
1
M
664
I
Phase
1
B
665
I
Phase
1
M
666
I
Phase
2
M
667
I
Phase
2
M
668
D
Phase
2
M
669
I
Phase
1
M
670
I
Phase
2
M
671
I
Phase
2
M
673
I
Phase
1
M
674
I
Phase
2
M
675
I
Phase
1
U
679
I
Phase
1
U
680
I
Phase
2
M
681
I
Phase
1
M
February
14,
2003
60
of
63
New
Source.
xls
­
FacData
Record
for
the
Final
Metal
Product
and
Machinery
Rule
6
7
A
B
C
D
E
F
G
H
I
J
SID
Weight
Small
Sector
Subcat
FlowRange
Direct?
Phase
Revenue
Source
FTE
524
525
526
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574
575
576
577
578
579
580
581
682
I
Phase
2
M
683
I
Phase
1
M
684
I
Phase
1
M
685
I
Phase
2
M
687
I
Phase
1
M
688
I
Phase
1
M
690
I
Phase
1
M
693
I
Phase
1
M
694
I
Phase
2
M
695
I
Phase
1
B
696
I
Phase
1
M
699
I
Phase
2
M
700
I
Phase
1
M
701
D
Phase
2
M
702
I
Phase
2
M
703
I
Phase
2
B
704
I
Phase
1
B
705
I
Phase
1
M
706
I
Phase
1
U
707
I
Phase
1
M
708
I
Phase
1
M
709
I
Phase
2
B
710
I
Phase
1
M
711
I
Phase
1
M
712
I
Phase
2
M
713
I
Phase
2
M
714
I
Phase
1
M
715
I
Phase
2
M
716
I
Phase
2
M
717
I
Phase
1
M
718
I
Phase
1
M
719
I
Phase
2
M
720
I
Phase
1
M
721
I
Phase
2
M
722
I
Phase
2
M
723
I
Phase
2
M
724
I
Phase
2
M
725
I
Phase
2
M
726
D
Phase
1
M
727
I
Phase
2
R
728
I
Phase
2
M
729
I
Phase
2
M
730
I
Phase
1
M
732
I
Phase
1
M
733
I
Phase
2
B
734
I
Phase
2
M
735
I
Phase
2
M
737
I
Phase
2
M
738
I
Phase
2
M
740
I
Phase
1
M
741
I
Phase
1
M
745
I
Phase
2
M
746
I
Phase
1
M
747
I
Phase
1
M
748
I
Phase
2
M
749
I
Phase
1
M
751
I
Phase
1
B
752
I
Phase
1
U
February
14,
2003
61
of
63
New
Source.
xls
­
FacData
Record
for
the
Final
Metal
Product
and
Machinery
Rule
6
7
A
B
C
D
E
F
G
H
I
J
SID
Weight
Small
Sector
Subcat
FlowRange
Direct?
Phase
Revenue
Source
FTE
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622
623
624
625
626
627
628
629
630
631
632
633
634
635
636
637
638
639
753
I
Phase
1
U
755
I
Phase
2
R
756
I
Phase
1
M
757
I
Phase
2
M
758
I
Phase
1
M
759
I
Phase
2
M
760
I
Phase
1
M
762
I
Phase
2
R
763
D
Phase
1
U
764
I
Phase
1
M
765
I
Phase
2
M
766
I
Phase
2
M
767
I
Phase
1
M
768
I
Phase
2
M
771
I
Phase
1
M
772
I
Phase
2
M
773
I
Phase
2
R
774
I
Phase
1
M
775
I
Phase
1
M
777
I
Phase
1
M
778
I
Phase
2
M
779
I
Phase
2
M
780
I
Phase
1
U
781
I
Phase
2
M
782
I
Phase
2
M
784
I
Phase
2
M
785
I
Phase
1
M
786
I
Phase
2
M
787
I
Phase
1
M
788
I
Phase
2
M
789
I
Phase
1
M
790
I
Phase
1
M
791
I
Phase
2
U
792
I
Phase
2
M
793
I
Phase
2
M
795
I
Phase
2
M
796
D
Phase
1
U
797
I
Phase
1
M
799
I
Phase
1
M
800
I
Phase
1
M
802
I
Phase
2
M
804
I
Phase
2
R
805
I
Phase
2
M
806
I
Phase
2
M
807
I
Phase
1
M
808
I
Phase
1
M
809
I
Phase
1
M
811
I
Phase
2
M
813
I
Phase
1
M
814
I
Phase
1
M
815
I
Phase
1
M
816
I
Phase
1
M
817
I
Phase
2
B
818
I
Phase
2
M
819
I
Phase
2
M
820
I
Phase
2
M
821
I
Phase
1
M
822
I
Phase
2
M
February
14,
2003
62
of
63
New
Source.
xls
­
FacData
Record
for
the
Final
Metal
Product
and
Machinery
Rule
6
7
A
B
C
D
E
F
G
H
I
J
SID
Weight
Small
Sector
Subcat
FlowRange
Direct?
Phase
Revenue
Source
FTE
640
641
642
643
644
645
646
647
648
649
650
651
652
653
654
655
656
657
658
659
660
661
662
663
664
665
666
667
668
669
670
671
672
673
674
675
676
677
678
679
680
681
682
683
684
685
686
687
688
689
690
691
692
693
694
823
I
Phase
1
M
824
I
Phase
1
M
825
I
Phase
2
M
829
I
Phase
1
M
830
I
Phase
2
M
831
I
Phase
1
M
834
I
Phase
2
M
836
I
Phase
1
M
837
I
Phase
1
M
839
I
Phase
2
M
841
I
Phase
2
B
842
I
Phase
2
M
843
I
Phase
2
R
844
D
Phase
2
R
846
I
Phase
2
M
848
I
Phase
2
M
849
I
Phase
2
M
850
I
Phase
1
M
851
I
Phase
1
M
853
I
Phase
1
B
854
I
Phase
1
M
855
I
Phase
1
M
856
I
Phase
1
M
857
I
Phase
1
M
858
I
Phase
1
B
859
I
Phase
1
M
860
I
Phase
1
B
861
I
Phase
1
U
862
I
Phase
2
M
863
I
Phase
2
B
864
I
Phase
1
M
866
I
Phase
2
M
867
I
Phase
1
B
869
I
Phase
2
U
870
I
Phase
1
M
871
I
Phase
1
M
873
I
Phase
1
M
874
I
Phase
1
B
875
I
Phase
1
B
879
I
Phase
2
B
880
I
Phase
1
U
884
I
Phase
2
M
885
I
Phase
1
M
886
I
Phase
1
M
887
I
Phase
2
B
888
I
Phase
2
R
891
I
Phase
2
B
894
I
Phase
2
M
905
I
Phase
2
R
921
I
Phase
2
R
922
I
Phase
2
M
926
I
Phase
2
R
927
I
Phase
2
M
930
I
Phase
2
M
934
I
Phase
2
M
February
14,
2003
63
of
63
New
Source.
xls
­
FacData
