Farm
ID
#
_______________

Methyl
Bromide
Critical
Use
Exemption
Enterprise
Budget
Work
Sheets
Alternatives
Pepper
­­
Single
Crop
Yield
Cartons
Per
Acre
IFAS
Average
900
Farm
Information
Cost
Information
IFAS
Farm
Information
Acre
Carton
Acre
Carton
Pre­
Harvest
Production
Costs:

Fertilizer
291.11
Fumigant
847.00
Crop
Protection
Materials
723.76
Transplants/
Seeds
750.00
Stakes
64.00
Plastic
String
27.50
Plastic
Mulch/
Irrigation
Tubing
337.67
Frost
Protection
Machinery:
Irrigation
146.09
Non­
irrigation
430.64
Plastic
Mulch/
Drip
Tape
Disposal
140.96
Scounting
27.50
Labor
Costs:
Tractor
Drivers
254.53
Direct
Labor
217.88
Miscellaneous
170.00
Interest
166.16
Fixed
Costs:
Land
Cost
350.00
Supervision
845.50
Overhead
1,056.87
Total
Pre­
Harvest
Production
Costs:
6,847.17
$
7.61
$
­
$
#
DIV/
0!

Harvesting
1,233.00
$
1.37
$
#
DIV/
0!

Packing,
Selling
&
Related
Overhead
2,430.00
$
2.70
$
#
DIV/
0!

TOTAL
COST:
10,510.17
$
11.68
$
­
$
#
DIV/
0!
Farming
Costs:

DCTM_
ARP.
xls
August
3,
2003
