Farm
ID
#
_______________

Methyl
Bromide
Critical
Use
Exemption
Enterprise
Budget
Work
Sheets
Alternatives
Pepper
­­
Double
Crop
Yield
Cartons
Per
Acre
­­
Pepper
Cartons
Per
Acre
­­
Cucurbits
IFAS
Average
900
564
Farm
Information
Cost
Information
IFAS
Farm
Information
Acre
Carton
Acre
Carton
Pre­
Harvest
Production
Costs:

Fertilizer
575.11
Fumigant
847.00
Crop
Protection
Materials
1,087.64
Transplants/
Seeds
826.30
Stakes
64.00
Plastic
String
27.50
Plastic
Mulch/
Irrigation
Tubing
337.67
Frost
Protection
Machinery:
Irrigation
350.98
Non­
irrigation
499.88
Plastic
Mulch/
Drip
Tape
Disposal
140.96
Scounting
27.50
Labor
Costs:
Tractor
Drivers
300.38
Direct
Labor
330.28
Miscellaneous
200.00
Interest
219.28
Fixed
Costs:
Land
Cost
350.00
Supervision
1,114.17
Overhead
1,392.71
Total
Pre­
Harvest
Production
Costs:
8,691.36
$
5.94
$
­
$
#
DIV/
0!

Harvesting
2,248.20
$
1.54
$
#
DIV/
0!

Packing,
Selling
&
Related
Overhead
4,043.04
$
2.76
$
#
DIV/
0!
Farming
Costs:

DCTM_
ARP.
xls
August
3,
2003
Farm
ID
#
_______________

TOTAL
COST:
14,982.60
$
10.23
$
­
$
#
DIV/
0!

DCTM_
ARP.
xls
August
3,
2003
