Farm
ID
#
_______________

Methyl
Bromide
Critical
Use
Exemption
Enterprise
Budget
Work
Sheets
Alternatives
Tomatoes
­­
North
Florida
Yield
Cartons
Per
Acre
IFAS
Average
1,410
Farm
Information
Cost
Information
IFAS
Farm
Information
Acre
Carton
Acre
Carton
Pre­
Harvest
Production
Costs:

Fertilizer
73.00
Fumigant
847.00
Crop
Protection
Materials
271.37
Transplants/
Seeds
144.00
Stakes
262.50
Plastic
String
10.00
Plastic
Mulch/
Irrigation
Tubing
455.00
Frost
Protection
Machinery:
Irrigation
185.00
Non­
irrigation
267.00
Plastic
Mulch/
Drip
Tape
Disposal
75.00
Scounting
Labor
Costs:
Tractor
Drivers
245.00
Direct
Labor
720.00
Miscellaneous
Interest
159.74
Fixed
Costs:
Land
Cost
70.00
Supervision
Overhead
293.46
Total
Pre­
Harvest
Production
Costs:
4,078.07
$
2.89
$
­
$
#
DIV/
0!

Harvesting
2,949.75
$
2.09
$
#
DIV/
0!

Packing,
Selling
&
Related
Overhead
3,605.25
$
2.56
$
#
DIV/
0!

TOTAL
COST:
10,633.07
$
7.54
$
­
$
#
DIV/
0!
Farming
Costs:

dwcgi­
15181­
1081176654­
893815000.
xls
August
3,
2003
